| Revenue | DKK 1,7M | -50% |
| EBITDA | DKK 1,4M | -83% |
| Net profit | DKK 149K | -97% |
| Total assets | DKK 28,7M | -35% |
| Equity | DKK 9,5M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.615 | 3.661 | 1.633 | 2.399 | 2.719 | 2.780 | 2.703 | 3.508 | 1.738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.615 | 3.661 | 1.633 | 2.580 | 2.719 | 2.780 | 2.703 | 8.008 | 1.365 |
| Depreciation & amort. | -28 | 361 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.587 | 3.299 | 1.633 | 2.580 | 2.719 | 2.780 | 2.703 | 8.008 | 1.365 |
| Net financials | -635 | -2.310 | -2.214 | -1.728 | -1.334 | -1.051 | -1.038 | -1.043 | -1.080 |
| Profit before tax | 2.932 | 989 | -581 | 852 | 1.585 | 2.104 | 4.990 | 6.965 | 285 |
| Tax | 733 | -1.117 | -424 | 66 | 251 | 60 | 1.098 | 1.524 | 136 |
| Net profit | 2.199 | 2.105 | -157 | 786 | 1.334 | 2.044 | 3.892 | 5.441 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.416 | 51.244 | 37.459 | 36.710 | 34.783 | 35.137 | 38.735 | 44.177 | 28.737 |
| Equity | 14.805 | 19.950 | 3.440 | 6.091 | 6.754 | 10.145 | 14.156 | 18.229 | 9.502 |
| Long-term debt | 24.948 | 19.247 | 25.825 | 24.535 | 24.080 | 21.131 | 19.557 | 20.003 | 13.806 |
| Short-term debt | 7.162 | 11.130 | 7.701 | 5.487 | 3.308 | 2.886 | 3.064 | 2.758 | 5.428 |
| Total debt | 32.111 | 30.377 | 33.526 | 30.022 | 27.388 | 24.016 | 22.621 | 22.761 | 19.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2007 | — | — |
AG Management | Management | 1998 | — | — |
MP Management | Management | 2006 | — | — |
OJ Management | Management | 2005 | — | — |
CP Management | Management | 2006 | — | — |
AC Management | Management | 2009 | — | — |
MP Management | Management | 2010 | — | — |
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VX 10.312 ApS | Company | 33.3% | 33.3% | 1997 |
APF EJENDOMME HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Taubert Rasmussen | Management | 0 companies |
| Axel Gustav Pitzner | Management | 0 companies |
| Marianne Pitzner | Management | 0 companies |
| Otto Johnsen | Management | 0 companies |
| Claus Pitzner | Management | 0 companies |
| Ann Christina Egsgaard Madsen | Management | 0 companies |
| Morten Pitzner | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |