| Revenue | DKK -60K | -361% |
| EBITDA | DKK -60K | +93% |
| Net profit | DKK 981K | +220% |
| Total assets | DKK 749K | -34% |
| Equity | DKK 651K | +266% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 8 | -622 | -558 | 198 | 66 | 229 | 179 | 807 | 249 | 271 | 242 | 23 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 8 | -330 | -558 | 198 | 66 | 229 | 179 | 807 | 249 | 271 | 242 | -847 | -60 |
| Depreciation & amort. | 158 | 51 | -94 | -94 | -109 | -100 | -54 | -54 | -54 | -54 | -79 | -79 | -0 | -0 |
| EBIT | -1 | -43 | -424 | -652 | 88 | -34 | 175 | 125 | 753 | 195 | 192 | 163 | -847 | -60 |
| Net financials | -43 | -67 | -65 | 0 | -21 | -187 | -34 | -36 | -35 | -20 | -47 | -30 | 177 | 1.041 |
| Profit before tax | -44 | -109 | -489 | -652 | 67 | -2 | 141 | 90 | 718 | 175 | 146 | 133 | -671 | 981 |
| Tax | 23 | 17 | 146 | 573 | -0 | 110 | 6 | -60 | -0 | -28 | -45 | -0 | 150 | -0 |
| Net profit | -67 | -126 | -635 | -1.225 | 67 | -112 | 136 | 150 | 718 | 203 | 191 | 133 | -821 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.235 | 3.439 | 1.958 | 1.197 | 1.540 | 3.784 | 2.638 | 2.685 | 2.530 | 2.443 | 2.366 | 2.351 | 1.143 | 749 |
| Equity | 2.279 | 2.057 | 1.325 | 100 | 267 | 545 | 662 | 792 | 1.291 | 1.275 | 1.265 | 1.199 | 178 | 651 |
| Long-term debt | 645 | 1.249 | 0 | 0 | 0 | 1.210 | 1.206 | 1.104 | 1.043 | 968 | 929 | 871 | 0 | 0 |
| Short-term debt | 310 | 132 | 633 | 1.097 | 1.273 | 2.029 | 771 | 789 | 197 | 200 | 171 | 281 | 965 | 99 |
| Total debt | 956 | 1.382 | 633 | 1.097 | 1.273 | 3.239 | 1.977 | 1.893 | 1.239 | 1.168 | 1.101 | 1.152 | 965 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Founder | Founder | 1997 | — | — |
TO Management | Management | 2025 | — | — |
HA Founder | Founder | 1997 | — | — |
HC | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT Holding Padborg ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Reinhold Otzen | Founder | 0 companies |
| Tom Otzen Høj | Management | 0 companies |
| Hans Aage Johannsen | Founder | 0 companies |
| Hans Christian Christensen | Audit | 0 companies |
| Jytte Kristine Birthe Johannsen | Board of Directors | 0 companies |
| Inger Margrethe Otzen | Chairman | 0 companies |
| John Otzen | Board of Directors | 0 companies |
| Leif Otzen | Board of Directors | 0 companies |