| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK -5K | +97% |
| Total assets | DKK 745K | +5% |
| Equity | DKK 662K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | -81 | -42 | -21 | -25 | -12 | 2.003 | -13 | -33 | -49 | -36 | -63 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -81 | 124 | -21 | -25 | -12 | 2.003 | -13 | -33 | -49 | -36 | -63 | -16 | -16 |
| Depreciation & amort. | -67 | -0 | 83 | -34 | -22 | -22 | -22 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -81 | 41 | -55 | -47 | -34 | 1.981 | -26 | -33 | -49 | -36 | -63 | -16 | -16 |
| Net financials | 30 | 22 | 63 | 33 | 1 | -63 | 18 | 36 | 72 | -525 | 28 | -115 | -157 | 11 |
| Profit before tax | -123 | -59 | 104 | -22 | -46 | -96 | 1.998 | 10 | 39 | -575 | -8 | -178 | -173 | -5 |
| Tax | 74 | 18 | -0 | -0 | -0 | -0 | 95 | 2 | 13 | -0 | -0 | -2 | -0 | -0 |
| Net profit | -197 | -76 | 104 | -22 | -46 | -96 | 1.904 | 9 | 26 | -575 | -8 | -176 | -173 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 479 | 530 | 478 | 380 | 277 | 2.281 | 2.274 | 2.004 | 1.390 | 1.169 | 930 | 711 | 745 |
| Equity | 555 | 430 | 486 | 415 | 290 | 107 | 2.011 | 1.939 | 1.857 | 1.171 | 1.163 | 839 | 667 | 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 48 | 44 | 62 | 91 | 170 | 270 | 335 | 147 | 219 | 6 | 91 | 44 | 83 |
| Total debt | 16 | 48 | 44 | 62 | 91 | 170 | 270 | 335 | 147 | 219 | 6 | 91 | 44 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|