| Revenue | DKK 0 | — |
| EBITDA | DKK 2,9M | +23% |
| Net profit | DKK 4M | +37% |
| Total assets | DKK 55,1M | +9% |
| Equity | DKK 52,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | 6 | 0 | 0 | — | — | 3.335 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -27 | -17 | -21 | -25 | -22 | 3.321 | 5.186 | 6.199 | 3.731 | 2.358 | 2.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -27 | -17 | -21 | -25 | -22 | 3.321 | 5.186 | 6.199 | 3.731 | 2.358 | 2.900 |
| Net financials | 2.270 | 2.290 | 2.532 | 2.770 | 1.947 | 2.502 | 2.936 | 3.747 | 5.263 | 6.965 | 3.926 | 3.057 | 4.297 |
| Profit before tax | 2.255 | 2.277 | 2.505 | 2.752 | 1.926 | 2.477 | 2.914 | 3.733 | 5.230 | 6.948 | 3.894 | 3.047 | 4.279 |
| Tax | 343 | 347 | 130 | 70 | 97 | 85 | 15 | 100 | 32 | 180 | 134 | 149 | 305 |
| Net profit | 1.912 | 1.930 | 2.375 | 2.683 | 1.829 | 2.393 | 2.899 | 3.633 | 5.198 | 6.768 | 3.761 | 2.898 | 3.974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.787 | 14.635 | 17.155 | 19.633 | 21.758 | 26.096 | 27.126 | 31.037 | 35.746 | 42.594 | 47.377 | 50.531 | 55.142 |
| Equity | 12.429 | 14.311 | 16.686 | 19.320 | 21.101 | 23.427 | 26.274 | 29.853 | 34.999 | 41.711 | 45.466 | 48.307 | 52.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 325 | 469 | 313 | 657 | 2.670 | 852 | 1.183 | 748 | 883 | 1.910 | 2.224 | 2.917 |
| Total debt | 358 | 325 | 469 | 313 | 657 | 2.670 | 852 | 1.183 | 748 | 883 | 1.910 | 2.224 | 2.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|