| Revenue | DKK 2M | +3% |
| EBITDA | DKK 1,8M | +5% |
| Net profit | DKK 1,6M | +8% |
| Total assets | DKK 44,1M | +5% |
| Equity | DKK 3,8M | +73% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.540 | 2.508 | 2.516 | 2.564 | 2.600 | 2.621 | 2.676 | 2.704 | 2.585 | 1.760 | 1.920 | 1.932 | 1.984 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.805 | 2.469 | 2.077 | 1.931 | 1.783 | 2.662 | 2.281 | 1.693 | 11.446 | 1.673 | 1.715 | 1.711 | 1.789 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.805 | 2.469 | 2.077 | 1.931 | 1.783 | 2.662 | 2.281 | 1.693 | 11.446 | 1.673 | 1.715 | 1.711 | 1.789 |
| Net financials | -863 | -576 | -444 | -679 | -313 | -350 | -397 | -465 | -427 | -783 | -289 | 202 | 273 |
| Profit before tax | 942 | 1.894 | 1.632 | 1.252 | 1.471 | 2.312 | 1.884 | 1.228 | 11.019 | 890 | 1.425 | 1.913 | 2.061 |
| Tax | 239 | 33 | 380 | 261 | 324 | 509 | 415 | 270 | 2.424 | 197 | 313 | 421 | 457 |
| Net profit | 703 | 1.860 | 1.252 | 991 | 1.147 | 1.803 | 1.470 | 958 | 8.595 | 693 | 1.112 | 1.492 | 1.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.508 | 39.482 | 40.047 | 40.697 | 41.587 | 41.617 | 42.371 | 42.309 | 52.376 | 37.807 | 40.727 | 42.100 | 44.055 |
| Equity | 5.566 | 7.427 | 8.679 | 9.669 | 10.817 | 11.120 | 12.589 | 9.747 | 18.342 | -2.009 | 703 | 2.195 | 3.800 |
| Long-term debt | 27.816 | 26.716 | 25.601 | 25.031 | 24.936 | 24.129 | 23.316 | 27.049 | 26.371 | 37.739 | 37.747 | 37.754 | 37.762 |
| Short-term debt | 2.340 | 2.114 | 2.161 | 2.218 | 2.001 | 2.268 | 2.234 | 1.278 | 1.305 | 1.641 | 1.978 | 1.916 | 2.335 |
| Total debt | 30.156 | 28.830 | 27.762 | 27.249 | 26.936 | 26.397 | 25.550 | 28.327 | 27.676 | 39.380 | 39.725 | 39.671 | 40.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
OC Management | Management | 1997 | — | — |
CP Management | Management | 2026 | — | — |
PR Management | Management | 2021 | — | — |
PB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLLEGADE/GULDBERGSGADE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
K.W. Bruun Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kjær Stolt | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Claus Preben Hansen | Management | 0 companies |
| Peter Roed-Sørensen | Management | 0 companies |
| Peter Bro Poulsen | Management | 0 companies |
| Jan Svane Mathiesen | Board of Directors | 0 companies |