| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK -9,1M | -31% |
| Total assets | DKK 25M | +5% |
| Equity | DKK 23M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -6 | -6 | -7 | -6 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -10 | -8 |
| Net financials | -258 | -7 | 209 | 6.647 | 1.603 | 1.684 | 1.383 | -560 | -3.918 | 2.012 | 2.908 | -1.674 | -6.949 | -9.134 |
| Profit before tax | -263 | -13 | 203 | 6.641 | 1.598 | 1.678 | 1.377 | -566 | -3.924 | 2.006 | 2.901 | -1.680 | -6.959 | -9.143 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -263 | -13 | 203 | 6.641 | 1.598 | 1.678 | 1.377 | -566 | -3.924 | 2.006 | 2.901 | -1.680 | -6.959 | -9.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.845 | 7.874 | 8.044 | 18.136 | 18.963 | 20.560 | 21.496 | 19.221 | 22.837 | 24.617 | 29.003 | 28.799 | 23.780 | 25.002 |
| Equity | 6.789 | 6.841 | 6.969 | 14.534 | 15.356 | 17.236 | 18.563 | 16.625 | 20.126 | 21.845 | 26.119 | 26.917 | 21.841 | 23.009 |
| Long-term debt | 0 | 0 | 0 | 2.200 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.985 |
| Short-term debt | 1.057 | 1.034 | 1.076 | 1.402 | 2.607 | 3.323 | 2.933 | 2.596 | 2.712 | 2.772 | 2.884 | 1.883 | 1.939 | 8 |
| Total debt | 1.057 | 1.034 | 1.076 | 3.602 | 3.607 | 3.323 | 2.933 | 2.596 | 2.712 | 2.772 | 2.884 | 1.883 | 1.939 | 1.993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|