| Revenue | DKK 897K | +21% |
| EBITDA | DKK 145K | +411% |
| Net profit | DKK 114K | +313% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 951K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 139 | 460 | 637 | 576 | 344 | 454 | 672 | 1.525 | 633 | 929 | 834 | 743 | 897 |
| Staff expenses | -0 | -0 | -379 | -548 | -548 | -134 | -170 | -648 | -561 | -568 | -698 | -766 | -714 | -752 |
| EBITDA | 205 | 139 | 82 | 90 | 5 | 210 | 284 | 23 | 965 | 65 | 231 | 68 | 28 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -15 | -15 | -15 | -15 |
| EBIT | 205 | 139 | 82 | 90 | 5 | 210 | 284 | 23 | 965 | 56 | 217 | 53 | 14 | 130 |
| Net financials | -1.223 | -142 | 2 | -76 | -617 | -15 | -109 | -323 | -21 | -103 | 131 | -25 | -80 | 3 |
| Profit before tax | -1.019 | -3 | 84 | 14 | -612 | 195 | 175 | -299 | 944 | -46 | 347 | 28 | -67 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -43 | 24 | -3 | 212 | -0 | 61 | 14 | -14 | 22 |
| Net profit | -1.019 | -3 | 84 | 14 | -612 | 238 | 151 | -296 | 732 | -46 | 286 | 15 | -53 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 848 | 806 | 833 | 216 | 368 | 594 | 246 | 1.745 | 943 | 1.784 | 1.244 | 1.102 | 1.176 |
| Equity | 606 | 603 | 686 | 700 | 88 | 326 | 477 | 127 | 859 | 757 | 1.064 | 1.020 | 905 | 951 |
| Long-term debt | 174 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 65 | 120 | 133 | 128 | 42 | 117 | 119 | 885 | 186 | 719 | 223 | 196 | 223 |
| Total debt | 346 | 245 | 120 | 133 | 128 | 42 | 117 | 119 | 885 | 186 | 719 | 223 | 196 | 223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aldo Michael Noes Petersen | Board of Directors | 0 companies |