| Revenue | — | — |
| EBITDA | DKK -23K | +26% |
| Net profit | DKK 114K | -82% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 8,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -22 | -23 | -25 | -26 | -24 | -24 | -25 | -25 | -26 | -31 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -22 | -23 | -25 | -26 | -24 | -24 | -25 | -25 | -26 | -31 | -23 |
| Net financials | 404 | -112 | 223 | -131 | 344 | 226 | -115 | 350 | 108 | 217 | -290 | 757 | 171 |
| Profit before tax | 384 | -133 | 201 | -154 | 319 | 200 | -139 | 326 | 83 | 192 | -315 | 725 | 148 |
| Tax | 103 | -26 | 50 | -34 | 70 | 44 | -30 | 72 | 18 | 42 | -0 | 90 | 34 |
| Net profit | 281 | -107 | 151 | -120 | 249 | 156 | -109 | 255 | 64 | 149 | -315 | 635 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.291 | 9.469 | 9.320 | 9.200 | 8.967 | 8.846 | 8.429 | 8.079 | 7.796 | 7.889 | 7.553 | 8.206 | 8.256 |
| Equity | 10.195 | 9.440 | 9.291 | 9.171 | 8.920 | 8.776 | 8.367 | 8.021 | 7.786 | 7.855 | 7.482 | 8.058 | 8.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 29 | 29 | 29 | 47 | 70 | 62 | 57 | 11 | 34 | 71 | 147 | 145 |
| Total debt | 96 | 29 | 29 | 29 | 47 | 70 | 62 | 57 | 11 | 34 | 71 | 147 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Egelund Andersen | Founder | 0 companies |