| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 3,6M | -53% |
| Total assets | DKK 56,7M | -7% |
| Equity | DKK 56,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -12 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -12 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -12 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -14 | -13 |
| Net financials | 2.929 | 6.602 | 5.144 | 6.462 | 2.049 | 3.607 | -2.593 | 7.754 | 8.143 | 12.654 | -5.035 | 6.946 | 9.204 | 4.500 |
| Profit before tax | 2.917 | 6.590 | 5.132 | 6.450 | 2.038 | 3.596 | -2.605 | 7.742 | 8.132 | 12.642 | -5.047 | 6.934 | 9.190 | 4.487 |
| Tax | 727 | 1.577 | 906 | 1.375 | 194 | 656 | -775 | 1.341 | 1.003 | 1.907 | -1.313 | 1.088 | 1.515 | 844 |
| Net profit | 2.191 | 5.013 | 4.226 | 5.075 | 1.844 | 2.940 | -1.830 | 6.402 | 7.129 | 10.736 | -3.734 | 5.846 | 7.674 | 3.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.998 | 36.420 | 38.736 | 44.022 | 44.131 | 46.169 | 43.843 | 51.373 | 53.375 | 58.087 | 50.421 | 55.272 | 61.213 | 56.699 |
| Equity | 30.392 | 35.357 | 38.583 | 42.758 | 43.702 | 45.742 | 43.012 | 46.676 | 52.105 | 55.341 | 50.407 | 55.253 | 59.927 | 56.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.605 | 1.063 | 153 | 1.263 | 429 | 427 | 831 | 4.696 | 1.270 | 2.746 | 14 | 19 | 1.286 | 216 |
| Total debt | 2.605 | 1.063 | 153 | 1.263 | 429 | 427 | 831 | 4.696 | 1.270 | 2.746 | 14 | 19 | 1.286 | 216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|