| Revenue | DKK 3,6M | -7% |
| EBITDA | DKK 3,3M | -10% |
| Net profit | DKK -145K | -123% |
| Total assets | DKK 94,2M | +6% |
| Equity | DKK -34,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -50 | 127 | 77 | 7 | 683 | 683 | 441 | 763 | 705 | 744 | 3.166 | 3.878 | 3.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -50 | 779 | -147 | -178 | 260 | 634 | 312 | 617 | 523 | 269 | 2.858 | 3.604 | 3.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -50 | 779 | -147 | -178 | 260 | 634 | 312 | 617 | 523 | 269 | 2.858 | 3.604 | 3.257 |
| Net financials | -1.468 | -36.854 | 2.377 | -2 | -7 | -79 | -121 | -120 | -94 | -380 | -345 | -2.170 | -3.111 | -2.401 |
| Profit before tax | -1.496 | -36.904 | 3.156 | -149 | -185 | 181 | 513 | 192 | 523 | 142 | -76 | 688 | 494 | 856 |
| Tax | -0 | -0 | -0 | 182 | -51 | 45 | 12 | -27 | -4 | -320 | -164 | -419 | -141 | 1.001 |
| Net profit | -1.496 | -36.904 | 3.156 | -330 | -134 | 136 | 501 | 219 | 527 | 462 | 88 | 1.107 | 635 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.643 | 9.798 | 6.995 | 3.839 | 2.499 | 17.868 | 18.535 | 23.510 | 24.315 | 29.187 | 73.793 | 89.707 | 88.653 | 94.246 |
| Equity | -4.244 | -41.148 | -37.992 | -38.322 | -38.456 | -38.320 | -37.819 | -37.601 | -37.073 | -36.611 | -36.523 | -35.416 | -34.781 | -34.927 |
| Long-term debt | 21.878 | 42.846 | 42.846 | 39.846 | 39.846 | 48.266 | 47.620 | 47.488 | 47.835 | 47.034 | 46.234 | 55.824 | 76.632 | 78.021 |
| Short-term debt | 22.009 | 8.100 | 2.141 | 2.315 | 1.109 | 7.877 | 8.672 | 13.587 | 13.521 | 18.763 | 64.082 | 69.300 | 46.802 | 51.152 |
| Total debt | 43.887 | 50.946 | 44.987 | 42.161 | 40.955 | 56.143 | 56.293 | 61.075 | 61.356 | 65.798 | 110.316 | 125.124 | 123.434 | 129.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1997 | — | — |
JA Management | Management | 2007 | — | — |
JS Management | Management | 2009 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SK Management | Management | 2024 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
GK Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 14145 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Asbæk | Founder | 0 companies |
| Jens Alex Jørgensen | Management | 0 companies |
| Jacob Skøt Hoelgaard | Management | 0 companies |
| Peter Brøste | Chief Executive Officer | 0 companies |
| Søren Kjær | Management | 0 companies |
| Marie Patricia Tonn Asbæk | Chief Executive Officer | 0 companies |
| Gunnar Kjems | Founder | 0 companies |
| Hans Jørgen Østergaard | Chairman | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| René Nymann | Chairman | 0 companies |
| Leif Vejhe Djurhuus | Chairman | 0 companies |
| Henrik Westergaard | Chairman | 0 companies |
| Poul Henning Fischer | Chairman | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Henning Bech Niekrenz | Board of Directors | 0 companies |
| Niels Aage Kjær | Chairman | 0 companies |
| Anne Mette Kjær | Board of Directors | 0 companies |
| Pernille Kjær Johansen | Board of Directors | 0 companies |
| Michael Laudrup | Board of Directors | 0 companies |