| Revenue | DKK -24K | -10% |
| EBITDA | DKK -24K | +10% |
| Net profit | DKK -1,4M | -7% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK -14,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -22 | -48 | -344 | -26 | -23 | -25 | -29 | -37 | -27 | -30 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | -48 | -344 | -26 | -23 | -25 | -29 | -37 | -27 | -30 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -22 | -48 | -344 | -26 | -23 | -25 | -29 | -37 | -27 | -30 | -27 | -24 |
| Net financials | -335 | -335 | -760 | -885 | -988 | -1.057 | -1.129 | -2.220 | -1.249 | -1.338 | -1.412 | -1.667 | -1.802 |
| Profit before tax | -358 | -358 | -808 | -1.229 | -1.014 | -1.081 | -1.154 | -2.250 | -1.287 | -1.365 | -1.442 | -1.694 | -1.826 |
| Tax | -0 | -0 | -0 | -91 | -211 | -244 | -254 | -255 | -269 | -296 | -312 | -355 | -391 |
| Net profit | -358 | -358 | -808 | -1.138 | -802 | -837 | -900 | -1.994 | -1.017 | -1.069 | -1.130 | -1.339 | -1.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.294 | 16.294 | 8.055 | 8.146 | 8.356 | 8.509 | 8.548 | 7.557 | 7.311 | 7.330 | 7.346 | 7.388 | 7.425 |
| Equity | 7.944 | 7.944 | -3.137 | -4.275 | -5.077 | -5.914 | -6.813 | -8.808 | -9.825 | -10.894 | -12.024 | -13.362 | -14.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.350 | 8.350 | 11.192 | 12.420 | 13.433 | 14.423 | 15.361 | 16.364 | 17.136 | 18.224 | 19.369 | 20.751 | 22.222 |
| Total debt | 8.350 | 8.350 | 11.192 | 12.420 | 13.433 | 14.423 | 15.361 | 16.364 | 17.136 | 18.224 | 19.369 | 20.751 | 22.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2014 | — | — |
BA Management | Management | 2013 | — | — |
JK Management | Management | 2015 | — | — |
MP Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2015 | |
ASX 14145 ApS | Company | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Line Jacobsen | Management | 0 companies |
| Birgit Andersen | Management | 0 companies |
| Jacob Kjær | Management | 0 companies |
| Marie Patricia Tonn Asbæk | Management | 0 companies |