| Revenue | — | — |
| EBITDA | DKK -1,9M | +2% |
| Net profit | DKK 5,5M | +186% |
| Total assets | DKK 139,9M | +2% |
| Equity | DKK 125M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — |
| Staff expenses | -1.033 | -1.382 | -1.424 | -1.431 | -1.193 |
| EBITDA | -2.142 | -2.085 | -2.107 | -1.984 | -1.943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.142 | -2.085 | -2.107 | -1.984 | -1.943 |
| Net financials | 16.895 | 7.686 | 7.721 | -6.236 | 8.743 |
| Profit before tax | 14.753 | 5.601 | 5.614 | -8.220 | 6.800 |
| Tax | 1.030 | 1.803 | 1.897 | -1.852 | 1.319 |
| Net profit | 13.723 | 3.798 | 3.717 | -6.368 | 5.481 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 174.329 | 136.755 | 149.257 | 136.701 | 139.896 |
| Equity | 120.763 | 124.570 | 125.830 | 119.483 | 124.958 |
| Long-term debt | 0 | 0 | 4.771 | 0 | 0 |
| Short-term debt | 51.537 | 9.353 | 18.556 | 13.383 | 10.049 |
| Total debt | 51.537 | 9.353 | 23.327 | 13.383 | 10.049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2025 |
AB | Founder | 1997 |
| Former (6) | ||
HC Management | Management | 1997 – 1998 |
JK Management | Management | 2010 – 2011 |
HL Unofficial title | Unofficial title | 2016 – 2016 |
PW Management | Management | 2005 – 2010 |
JH Unofficial title | Unofficial title | 2016 – 2017 |
| Audit | 1998 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Former (24) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1998 – 2000 | |
| Deputy Chairman | 1998 – 2007 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Jeppe Lynge Larsen | Chief Executive Officer | 0 companies |
| Jesper Korsbæk Jensen | Management | 0 companies |
| Henrik Lind | Unofficial title | 0 companies |
| Peter Westphal | Management | 0 companies |
| Jens Hahn | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Jeppe Schønfeld | Board of Directors | 0 companies |
| Niels Gustav Hedeager Andersen | Board of Directors | 0 companies |
| Ole Christian Vad | Board of Directors | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Jan Øland | Board of Directors | 0 companies |
| Lene Birgitte Larsen | Board of Directors | 0 companies |
| Uffe Ellemann-Jensen | Board of Directors | 0 companies |
| Steen Møller Jensen | Board of Directors | 0 companies |
| Ditlev Helge Knuth-Winterfeldt | Board of Directors | 0 companies |
| Thorkild Sørensen Sloth Kristensen | Deputy Chairman | 0 companies |
| Hans Mogens Fenne-Frederiksen | Chairman | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Georg von Habsburg | Board of Directors | 0 companies |
| Hans Peter Larsen | Chairman | 0 companies |
| Edward Elson | Board of Directors | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Board of Directors | 0 companies |
| Kurt Henrik Tofte Jensen | Board of Directors | 0 companies |
| Tage Benjaminsen | Chairman | 0 companies |
| Anne Marie Sørensen | Board of Directors | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Anders Egebjerg Jensen | Board of Directors | 0 companies |
| Mette Kold | Board of Directors | 0 companies |
| Morten Pedersen | Board of Directors | 0 companies |
| Ivan Harbo Jakobsen | Board of Directors | 0 companies |
| Jørn Holm Jensen | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |