| Revenue | DKK -493K | +8% |
| EBITDA | DKK -690K | +18% |
| Net profit | DKK 5,1M | +195% |
| Total assets | DKK 77,7M | +3% |
| Equity | DKK 52,2M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.047 | 1.565 | 1.006 | 1.052 | 1.428 | 634 | 658 | 826 | -161 | -858 | -533 | -456 | -493 |
| Staff expenses | -204 | -210 | -204 | -201 | -204 | -204 | -204 | -244 | -2 | -855 | -630 | -383 | -198 |
| EBITDA | 843 | 1.355 | 802 | 851 | 1.224 | 430 | 454 | 582 | -163 | -1.713 | -1.163 | -839 | -690 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 843 | 1.355 | 802 | 849 | 1.220 | 425 | 452 | 582 | -163 | -1.713 | -1.163 | -839 | -690 |
| Net financials | 2.251 | 4.551 | 3.653 | 14.809 | 11.342 | 7.084 | 6.746 | 3.033 | 3.151 | 2.624 | 3.934 | 2.551 | 5.756 |
| Profit before tax | 3.094 | 5.906 | 4.455 | 15.658 | 12.561 | 7.509 | 7.198 | 3.615 | 2.988 | 911 | 2.771 | 1.712 | 5.066 |
| Tax | 233 | 1.082 | 335 | 93 | 223 | 1.055 | 656 | 56 | -521 | 506 | -0 | -18 | -35 |
| Net profit | 2.861 | 4.824 | 4.120 | 15.565 | 12.338 | 6.454 | 6.541 | 3.558 | 3.509 | 405 | 2.771 | 1.729 | 5.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.902 | 46.764 | 48.731 | 63.407 | 61.524 | 70.325 | 86.726 | 85.993 | 44.285 | 42.553 | 71.123 | 75.452 | 77.659 |
| Equity | 4.999 | 9.775 | 13.845 | 25.450 | 30.788 | 34.242 | 37.807 | 38.366 | 41.875 | 42.280 | 45.051 | 47.953 | 52.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.406 | 36.563 | 34.512 | 37.763 | 30.736 | 36.082 | 48.478 | 47.604 | 2.410 | 273 | 26.058 | 27.494 | 25.505 |
| Total debt | 41.406 | 36.563 | 34.512 | 37.763 | 30.736 | 36.082 | 48.478 | 47.604 | 2.410 | 273 | 26.058 | 27.494 | 25.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1997 | — | — |
DZ Management | Management | 2020 | — | — |
AB | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSS Holding Aalborg ApS | Company | 33.3% | 33.3% | 2024 |
JSS Holding Aalborg ApS | Company | 33.3% | 33.3% | 2024 |
SØNDERGAARD MEDIA HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Søndergaard Holding Aalborg ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Dennis Zaar Søndergaard | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Jonas Keller Søndergaard | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Mark Søndergaard Sørensen | Board of Directors | 0 companies |