| Revenue | DKK 6,7M | -28% |
| EBITDA | DKK 1,4M | +0% |
| Net profit | DKK 838K | -7% |
| Total assets | DKK 8,9M | +14% |
| Equity | DKK 3,4M | +15% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.814 | 8.554 | 9.749 | 9.297 | 6.676 |
| Staff expenses | -6.127 | -6.943 | -7.439 | -7.891 | -5.275 |
| EBITDA | 1.688 | 1.610 | 2.311 | 1.399 | 1.402 |
| Depreciation & amort. | -136 | -135 | -128 | -139 | -109 |
| EBIT | 1.552 | 1.476 | 2.183 | 1.261 | 1.292 |
| Net financials | -40 | -92 | -161 | -146 | -218 |
| Profit before tax | 1.513 | 1.384 | 2.022 | 1.115 | 1.074 |
| Tax | 356 | 332 | 151 | 211 | 236 |
| Net profit | 1.157 | 1.052 | 1.871 | 904 | 838 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.668 | 7.120 | 10.089 | 7.801 | 8.910 |
| Equity | 2.603 | 1.177 | 3.048 | 2.952 | 3.389 |
| Long-term debt | 1.568 | 1.300 | 1.031 | 769 | 3.300 |
| Short-term debt | 1.769 | 3.887 | 5.535 | 3.628 | 1.883 |
| Total debt | 3.337 | 5.187 | 6.566 | 4.397 | 5.183 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GT Management | Management | 2025 |
PR Founder | Founder | 1997 |
HN Founder | Founder | 1997 |
| Former (1) | ||
LR Audit | Audit | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 1997 – 2024 | |
| Chairman | 1997 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Tobias Greisgaard Mortensen | Management | 0 companies |
| Preben Rasmussen | Founder | 0 companies |
| Henning Nordahl Rasmussen | Founder | 0 companies |
| LM Revision | Audit | 0 companies |
| Helene Kni Madsen | Board of Directors | 0 companies |
| Eli Marie Rasmussen | Chairman | 0 companies |
| Keld Jes Abrahamsen | Chairman | 0 companies |
| Klaus Madsen | Board of Directors | 0 companies |
| Christian Kni Madsen | Board of Directors | 0 companies |
| Frederik Nordahl Rasmussen | Chairman | 0 companies |