| Revenue | DKK 1,3M | +11% |
| EBITDA | DKK -8K | -127% |
| Net profit | DKK -9K | -146% |
| Total assets | DKK 2,7M | +10% |
| Equity | DKK 722K | -1% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.064 | 1.018 | 986 | 1.019 | 964 | 914 | 928 | 828 | 830 | 1.100 | 1.068 | 1.194 | 1.330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 105 | 84 | 79 | 171 | 145 | 5 | 27 | 20 | 76 | 103 | 23 | 29 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 105 | 84 | 79 | 171 | 145 | 5 | 27 | 20 | 76 | 103 | 23 | 29 | -8 |
| Net financials | -17 | -29 | -38 | -51 | -69 | -8 | -2 | -2 | -5 | -1 | -1 | -6 | -2 | -2 |
| Profit before tax | 18 | 76 | 47 | 28 | 102 | 136 | 3 | 26 | 14 | 75 | 101 | 17 | 26 | -9 |
| Tax | 10 | 29 | 13 | 9 | 25 | 34 | 1 | 12 | 8 | 19 | 28 | 4 | 6 | -0 |
| Net profit | 9 | 47 | 34 | 18 | 77 | 103 | 3 | 14 | 6 | 56 | 73 | 13 | 20 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 794 | 838 | 914 | 1.154 | 1.014 | 1.014 | 1.209 | 1.174 | 1.425 | 1.513 | 2.280 | 2.452 | 2.689 |
| Equity | 267 | 314 | 347 | 366 | 443 | 546 | 549 | 562 | 568 | 624 | 698 | 711 | 731 | 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 480 | 491 | 548 | 710 | 468 | 465 | 647 | 606 | 801 | 815 | 1.569 | 1.721 | 1.968 |
| Total debt | 488 | 480 | 491 | 548 | 710 | 468 | 465 | 647 | 606 | 801 | 815 | 1.569 | 1.721 | 1.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 1997 | — | — |
| Audit | 1997 | — | — | |
KH Audit | Audit | 2005 | — | — |
MK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Wenny Bente Møller | Management | 0 companies |
| Revisionsfirma Henning R. Jensen | Audit | 0 companies |
| Kirsten Holme | Audit | 0 companies |
| Michael Kjeld Møller | Management | 0 companies |