| Revenue | DKK 15,2M | -15914% |
| EBITDA | DKK 15,2M | +15914% |
| Net profit | DKK 15M | +12383% |
| Total assets | DKK 40,3M | +65% |
| Equity | DKK 39,4M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.122 | -750 | -681 | -121 | -132 | -96 | 15.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.122 | -750 | -681 | -121 | -132 | -96 | 15.199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.122 | -750 | -681 | -121 | -132 | -96 | 15.199 |
| Net financials | -13.766 | 1.898 | -260 | -373 | -165 | 216 | 436 |
| Profit before tax | -14.888 | 1.147 | -941 | -494 | -297 | 120 | 15.635 |
| Tax | -2.211 | -574 | -458 | -0 | 1 | -0 | 655 |
| Net profit | -12.678 | 1.721 | -483 | -494 | -298 | 120 | 14.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 59.564 | 44.974 | 29.804 | 26.002 | 24.368 | 24.470 | 40.314 |
| Equity | 23.849 | 25.570 | 25.087 | 24.593 | 24.295 | 24.415 | 39.395 |
| Long-term debt | 12.540 | 5.740 | 2.320 | 737 | 73 | 55 | 0 |
| Short-term debt | 23.175 | 13.663 | 2.397 | 1.409 | 74 | 55 | 919 |
| Total debt | 35.715 | 19.403 | 4.717 | 1.409 | 74 | 55 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2002 | — | — |
BN Management | Management | 1997 | — | — |
JB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frihagen | Management | 0 companies |
| Bjarne Nielsen | Management | 0 companies |
| Jan Bruun Jørgensen | Management | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Jørgen Eeg Sørensen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Chairman | 0 companies |
| Poul Heidelbach Foss Michelsen | Board of Directors | 0 companies |
| Leif Bank-Jørgensen | Board of Directors | 0 companies |
| Jette Nielsen | Board of Directors | 0 companies |