| Revenue | DKK -2,5M | +2469% |
| EBITDA | DKK -5,5M | -106% |
| Net profit | DKK -5,5M | -103% |
| Total assets | DKK 1,3M | -90% |
| Equity | DKK -1,2M | -126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.577 | 4.300 | 3.777 | 1.912 | 3.968 | 7.570 | 3.328 | 9.640 | 4.794 | -96 | -2.476 |
| Staff expenses | -1.288 | -1.710 | -1.879 | -1.683 | -1.676 | -1.991 | -1.932 | -2.399 | -2.590 | -2.564 | -3.003 |
| EBITDA | 1.790 | 2.590 | 1.898 | 229 | 2.292 | 5.578 | 1.396 | 7.241 | 2.205 | -2.660 | -5.479 |
| Depreciation & amort. | -618 | -510 | -669 | -681 | -705 | -4.271 | -613 | -406 | -65 | -72 | -70 |
| EBIT | 1.172 | 2.080 | 1.228 | -452 | 1.587 | 1.307 | 783 | 6.835 | 2.140 | -2.732 | -5.549 |
| Net financials | -102 | -52 | 70 | -19 | -11 | -14 | -6 | -7 | -11 | -6 | 2 |
| Profit before tax | 1.070 | 2.028 | 1.298 | -471 | 1.577 | 1.293 | 777 | 6.828 | 2.128 | -2.739 | -5.547 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.070 | 2.028 | 1.298 | -471 | 1.577 | 1.293 | 777 | 6.828 | 2.128 | -2.739 | -5.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.610 | 13.114 | 12.969 | 11.771 | 12.037 | 7.746 | 8.277 | 15.799 | 11.591 | 12.758 | 1.306 |
| Equity | 5.096 | 7.125 | 8.423 | 7.952 | 9.528 | 6.351 | 5.000 | 5.000 | 7.128 | 4.390 | -1.157 |
| Long-term debt | 1.622 | 863 | 430 | 0 | 0 | 0 | 0 | 62 | 68 | 0 | 0 |
| Short-term debt | 4.892 | 5.127 | 4.116 | 3.820 | 2.509 | 1.395 | 3.277 | 10.736 | 4.395 | 8.368 | 2.463 |
| Total debt | 6.514 | 5.990 | 4.546 | 3.820 | 2.509 | 1.395 | 3.277 | 10.799 | 4.462 | 8.368 | 2.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1997 | |
FREDSHOLM GODS A/S | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Johan Einar von Rosen | Management | 0 companies |
| Johan Zier Olsen | Board of Directors | 0 companies |
| Johannes Vagner Hansen | Chairman | 0 companies |
| Emilie von Rosen | Board of Directors | 0 companies |
| Susanne Birgitta von Rosen | Board of Directors | 0 companies |