| Revenue | DKK -38K | +346% |
| EBITDA | DKK -38K | -346% |
| Net profit | DKK 124K | +756% |
| Total assets | DKK 1,1M | +15% |
| Equity | DKK 539K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 10 | -9 | -8 | -10 | -8 | -8 | -6 | -10 | -5 | -20 | -7 | -8 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 70 | -9 | -8 | -10 | -8 | -8 | -6 | -10 | -5 | -20 | -7 | -8 | -38 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 70 | -9 | -8 | -10 | -8 | -8 | -6 | -10 | -5 | -20 | -7 | -8 | -38 |
| Net financials | -13 | -115 | -3.799 | -1.318 | -1.534 | -518 | -1 | -1 | -1 | -0 | -54 | 145 | 23 | 162 |
| Profit before tax | -21 | -45 | -3.807 | -1.326 | -1.543 | -526 | -9 | -7 | -11 | -5 | -74 | 138 | 14 | 124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -595 | 297 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -45 | -3.807 | -1.326 | -1.543 | 69 | -306 | -7 | -11 | -5 | -74 | 138 | 14 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 1.344 | 4.498 | 3.144 | 1.560 | 673 | 368 | 359 | 346 | 341 | 772 | 934 | 955 | 1.101 |
| Equity | 228 | 273 | 3.466 | 2.140 | 597 | 665 | 360 | 353 | 342 | 337 | 263 | 400 | 415 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.207 | -1.070 | 1.032 | 1.004 | 964 | 8 | 8 | 6 | 4 | 4 | 510 | 534 | 540 | 562 |
| Total debt | 2.207 | -1.070 | 1.032 | 1.004 | 964 | 8 | 8 | 6 | 4 | 4 | 510 | 534 | 540 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2008 | — | — |
MR Founder | Founder | 1997 | — | — |
PR Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
ApS VJJ | Company | 33.3% | 33.3% | 2013 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |
| Morten Rask Gregersen | Founder | 0 companies |
| Peter Rask Gregersen | Founder | 0 companies |
| Henning Aabrik | Chairman | 0 companies |