| Revenue | DKK -164K | +57% |
| EBITDA | DKK -164K | +21% |
| Net profit | DKK -6,5M | -1366% |
| Total assets | DKK 40,1M | -17% |
| Equity | DKK 33,5M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -18 | -10 | -30 | -574 | -50 | -56 | -26 | -74 | -111 | -147 | -105 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -210 | -240 | -244 | -102 | -0 |
| EBITDA | -11 | -8 | -18 | -10 | -30 | -574 | -50 | -56 | -86 | -284 | -351 | -391 | -207 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -22 | -0 | -0 | -0 | -0 | -162 | -217 | -4 | -0 | -0 |
| EBIT | -11 | -8 | -18 | -32 | -52 | -574 | -50 | -56 | -86 | -446 | -568 | -395 | -207 | -164 |
| Net financials | 1.106 | 261 | 1.343 | 4.823 | 3.123 | 1.948 | 884 | 3.791 | -20 | 5.833 | 3.671 | -4.310 | 718 | -6.308 |
| Profit before tax | 1.095 | 254 | 1.324 | 4.791 | 3.072 | 1.374 | 834 | 3.735 | -105 | 5.387 | 3.103 | -4.705 | 511 | -6.472 |
| Tax | 180 | 110 | 121 | 805 | 62 | 244 | 183 | 227 | 73 | -288 | 542 | -152 | -0 | -0 |
| Net profit | 915 | 144 | 1.203 | 3.986 | 3.010 | 1.129 | 651 | 3.508 | -179 | 5.675 | 2.561 | -4.554 | 511 | -6.472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.498 | 25.643 | 26.848 | 31.042 | 31.460 | 32.173 | 32.862 | 36.557 | 35.871 | 47.502 | 52.090 | 47.120 | 48.115 | 40.106 |
| Equity | 25.495 | 25.639 | 26.842 | 30.328 | 31.427 | 32.057 | 32.708 | 36.108 | 35.819 | 41.494 | 44.055 | 39.501 | 40.012 | 33.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 353 | 0 | 0 | 571 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 6 | 163 | 6 | 116 | 75 | 96 | 52 | 6.008 | 7.464 | 7.619 | 8.103 | 6.566 |
| Total debt | 3 | 4 | 6 | 163 | 6 | 116 | 154 | 449 | 52 | 6.008 | 8.035 | 7.619 | 8.103 | 6.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Founder | Founder | 1997 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Rafael Ginsborg | Founder | 0 companies |
| REVISORSAMVIRKET AF 1975 STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |