| Revenue | DKK 9,5M | +324% |
| EBITDA | DKK 8,2M | +1341% |
| Net profit | DKK 7,9M | +1378% |
| Total assets | DKK 7,1M | -10% |
| Equity | DKK 6,5M | +580% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.148 | 3.715 | 1.810 | 3.451 | 3.254 | 3.287 | 3.220 | 2.907 | 3.673 | 3.455 | 3.001 | 2.227 | 9.452 |
| Staff expenses | -4.870 | -5.132 | -4.329 | -4.208 | -3.242 | -3.188 | -3.607 | -3.640 | -3.524 | -2.983 | -2.956 | -2.886 | -1.263 |
| EBITDA | -722 | -1.417 | -2.519 | -757 | 12 | 99 | -387 | -733 | 149 | 472 | 46 | -660 | 8.188 |
| Depreciation & amort. | -15 | -5 | -2 | -1 | -1 | -0 | -0 | -0 | -1 | -9 | -10 | -9 | -3 |
| EBIT | -737 | -1.422 | -2.521 | -758 | 12 | 99 | -387 | -733 | 147 | 464 | 35 | -668 | 8.185 |
| Net financials | -147 | -123 | -184 | -95 | -24 | -89 | -98 | -76 | -51 | -76 | -76 | -93 | -30 |
| Profit before tax | -310 | -1.545 | -2.705 | -852 | -12 | 10 | -485 | -809 | 97 | 388 | -41 | -761 | 8.156 |
| Tax | 287 | -302 | 595 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | 274 |
| Net profit | -597 | -1.244 | -3.299 | -852 | -12 | 10 | -485 | -809 | 97 | 388 | -41 | -617 | 7.882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.780 | 7.066 | 5.313 | 3.991 | 4.916 | 2.865 | 4.243 | 5.588 | 6.168 | 5.881 | 7.729 | 7.844 | 7.087 |
| Equity | 5.505 | 4.261 | 962 | 109 | 98 | 107 | -377 | -1.187 | -1.090 | -702 | -743 | -1.360 | 6.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.275 | 2.805 | 4.351 | 3.882 | 4.818 | 2.758 | 4.621 | 6.775 | 7.258 | 6.583 | 8.472 | 9.205 | 565 |
| Total debt | 1.275 | 2.805 | 4.351 | 3.882 | 4.818 | 2.758 | 4.621 | 6.775 | 7.258 | 6.583 | 8.472 | 9.205 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2020 | — | — |
MP Founder | Founder | 1997 | — | — |
GS Management | Management | 2018 | — | — |
BH Management | Management | 2016 | — | — |
SM Management | Management | 2020 | — | — |
HS Management | Management | 1997 | — | — |
PC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Bye | Management | 0 companies |
| MTD Products AG | Founder | 0 companies |
| Gerd Stefan Vollmer | Management | 0 companies |
| Brian Hansen Berg | Management | 0 companies |
| Søren Moltke Andersen | Management | 0 companies |
| Hans-Henrik Sørensen | Management | 0 companies |
| Peter Carl Carenborn | Management | 0 companies |
| Ole Christian Bye | Board of Directors | 0 companies |
| Ralf Langenbahn | Board of Directors | 0 companies |
| Paul Hoover Fuller | Board of Directors | 0 companies |
| Stefan Wolfgang Hötzl | Board of Directors | 0 companies |
| Nils Becker | Board of Directors | 0 companies |
| Peter Ingo Janssen | Board of Directors | 0 companies |
| Kristian Mathias Paulsen | Chairman | 0 companies |
| Kirstine Sværke Kejser Hermansen | Board of Directors | 0 companies |
| Steven Michael Smith | Board of Directors | 0 companies |
| Andrea Christine Maass | Board of Directors | 0 companies |
| Andrew Lee Outcalt | Board of Directors | 0 companies |
| Florian Gerhard Merkel | Board of Directors | 0 companies |