| Revenue | DKK 228K | -69% |
| EBITDA | DKK -249K | -164% |
| Net profit | DKK -193K | -163% |
| Total assets | DKK 951K | -23% |
| Equity | DKK 744K | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 | 196 | 815 | 741 | 228 |
| Staff expenses | -104 | -69 | -259 | -351 | -478 |
| EBITDA | -71 | 127 | 556 | 390 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 127 | 556 | 390 | -249 |
| Net financials | -2 | -1 | -1 | -1 | -0 |
| Profit before tax | -73 | 126 | 555 | 388 | -249 |
| Tax | 72 | -60 | 125 | 84 | -56 |
| Net profit | -145 | 186 | 431 | 305 | -193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 194 | 374 | 1.049 | 1.233 | 951 |
| Equity | 136 | 323 | 753 | 999 | 744 |
| Long-term debt | 0 | 0 | 57 | 88 | 0 |
| Short-term debt | 58 | 51 | 231 | 142 | 206 |
| Total debt | 58 | 51 | 289 | 229 | 206 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AG Founder | Founder | 1997 |
MG Founder | Founder | 1997 |
AE Founder | Founder | 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gerda Louise Knudsen | Founder | 0 companies |
| Mogens Grønbech Nielsen | Founder | 0 companies |
| Anne Elisabeth Sundgaard | Founder | 0 companies |