| Revenue | DKK 4,7M | -5% |
| EBITDA | DKK 220K | -83% |
| Net profit | DKK 10K | -99% |
| Total assets | DKK 8,9M | -6% |
| Equity | DKK 5,3M | +0% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.154 | -2.204 | — | — | 2.841 | 3.249 | 2.792 | 3.052 | 2.712 | 2.555 | 3.095 | 4.141 | 4.955 | 4.725 |
| Staff expenses | -1.870 | -1.843 | -0 | -0 | -2.622 | -2.790 | -2.574 | -3.182 | -2.422 | -2.129 | -2.568 | -3.329 | -3.630 | -4.505 |
| EBITDA | -147 | -234 | 0 | 0 | 218 | 459 | 218 | -130 | 290 | 425 | 527 | 812 | 1.326 | 220 |
| Depreciation & amort. | -68 | -63 | -0 | -0 | -117 | -106 | -104 | -99 | -79 | -62 | -50 | -50 | -50 | -56 |
| EBIT | -215 | -297 | 0 | 0 | 101 | 352 | 114 | -228 | 210 | 364 | 477 | 763 | 1.275 | 165 |
| Net financials | -45 | -38 | 0 | 0 | -74 | -90 | -90 | -93 | -95 | -97 | -73 | -121 | -66 | -73 |
| Profit before tax | -172 | -261 | 0 | 0 | 27 | 262 | 25 | -322 | 115 | 266 | 404 | 642 | 1.209 | 92 |
| Tax | -43 | 34 | -0 | -0 | 2 | 55 | 8 | -78 | 17 | 61 | 96 | 151 | 269 | 81 |
| Net profit | -128 | -295 | 0 | 0 | 25 | 207 | 17 | -243 | 98 | 206 | 308 | 491 | 940 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.882 | 6.293 | 0 | 0 | 6.899 | 7.242 | 7.274 | 6.741 | 7.190 | 7.233 | 7.567 | 8.309 | 9.424 | 8.870 |
| Equity | 3.715 | 4.010 | 0 | 0 | 3.231 | 3.438 | 3.455 | 3.211 | 3.309 | 3.515 | 3.823 | 4.314 | 5.254 | 5.264 |
| Long-term debt | -151 | -41 | 0 | 0 | 33 | 14 | 0 | 0 | 63 | 0 | 67 | 220 | 281 | 0 |
| Short-term debt | -1.170 | -1.477 | 0 | 0 | 2.834 | 2.979 | 3.000 | 2.789 | 3.060 | 2.900 | 2.830 | 2.930 | 3.065 | 2.728 |
| Total debt | -1.321 | -1.517 | 0 | 0 | 2.867 | 2.993 | 3.000 | 2.789 | 3.123 | 2.900 | 2.897 | 3.150 | 3.346 | 2.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Founder | Founder | 1997 | — | — |
IH Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RFR HOLDING 2010 ApS | Company | 50.0% | 50.0% | 2011 |
RAYAN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Remzi Fahim Radwan | Founder | 0 companies |
| Ibrahim Hicham Obeid | Management | 0 companies |