| Revenue | DKK -7K | +24% |
| EBITDA | DKK -7K | -24% |
| Net profit | DKK 24K | -95% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 3,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 10 | — | — | -6 | -7 | -3 | -5 | -5 | -5 | -5 | 0 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 10 | 0 | 0 | -6 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 10 | 0 | 0 | -6 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Net financials | -75 | -158 | 0 | 0 | 45 | 148 | 52 | -79 | 87 | 143 | 177 | 305 | 501 | 37 |
| Profit before tax | -68 | -148 | 0 | 0 | 38 | 141 | 49 | -84 | 82 | 138 | 171 | 299 | 496 | 30 |
| Tax | -0 | -0 | -0 | -0 | 6 | 8 | 9 | 8 | 8 | 8 | 4 | 12 | 6 | 6 |
| Net profit | -68 | -148 | 0 | 0 | 33 | 133 | 40 | -93 | 73 | 130 | 167 | 287 | 490 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.109 | 2.245 | 0 | 0 | 2.760 | 2.884 | 2.881 | 2.737 | 2.750 | 2.789 | 2.904 | 3.156 | 3.571 | 3.558 |
| Equity | 2.102 | 2.202 | 0 | 0 | 2.748 | 2.831 | 2.819 | 2.674 | 2.693 | 2.767 | 2.878 | 3.112 | 3.541 | 3.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 8 | 9 | 7 | 9 | 10 | 14 | 10 | 5 | 0 |
| Short-term debt | -6 | -43 | 0 | 0 | 6 | 44 | 53 | 56 | 49 | 11 | 12 | 34 | 25 | 54 |
| Total debt | -6 | -43 | 0 | 0 | 11 | 53 | 62 | 63 | 57 | 21 | 26 | 44 | 30 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ibrahim Hicham Obeid | Management | 0 companies |