| Revenue | DKK 0 | — |
| EBITDA | DKK -105K | -218% |
| Net profit | DKK 8,6M | +19% |
| Total assets | DKK 144,3M | +3% |
| Equity | DKK 143,1M | +6% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -8 | -10 | -10 | -14 | -14 | -17 | -86 | -14 | -15 | -35 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -8 | -10 | -10 | -14 | -14 | -17 | -86 | -14 | -15 | -84 | -33 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -8 | -10 | -10 | -14 | -14 | -17 | -86 | -14 | -15 | -84 | -33 | -105 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.915 | 5.356 | 7.165 | 7.893 | 7.808 | 8.159 | 8.909 | 10.045 | 19.366 | 10.905 | 22.479 | 7.127 | 8.534 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.893 | 5.348 | 7.155 | 7.883 | 7.794 | 8.145 | 8.892 | 9.959 | 19.352 | 10.890 | 22.443 | 7.094 | 8.429 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 79 | 100 | -232 | -16 | -172 | -225 | -215 | 138 | 1.264 | -1.231 | 301 | -122 | -165 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.814 | 5.248 | 7.387 | 7.899 | 7.966 | 8.370 | 9.107 | 9.821 | 18.088 | 12.121 | 22.094 | 7.216 | 8.594 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.454 | 25.824 | 32.665 | 43.924 | 50.732 | 56.615 | 63.883 | 73.206 | 99.945 | 120.892 | 134.567 | 139.451 | 144.289 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.287 | 18.910 | 25.466 | 30.600 | 42.015 | 50.801 | 57.254 | 66.007 | 86.386 | 104.283 | 127.647 | 134.667 | 143.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 1.215 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 191 | 970 | 5.532 | 4.695 | 2.577 | 1.639 | 2.215 | 12.059 | 16.610 | 6.920 | 3.944 | 16 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 191 | 970 | 5.532 | 4.695 | 2.577 | 1.639 | 2.215 | 12.059 | 16.610 | 6.920 | 4.784 | 1.231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|