| Revenue | DKK 148K | -59% |
| EBITDA | DKK 121K | -62% |
| Net profit | DKK 94K | -62% |
| Total assets | DKK 18K | -80% |
| Equity | DKK -955K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -768 | 163 | 211 | 40 | -98 | -230 | -499 | -1.424 | 313 | -32 | 55 | 363 | 148 |
| Staff expenses | -0 | -117 | -288 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -768 | 45 | -77 | 40 | -98 | -230 | -499 | -1.424 | 313 | -27 | -56 | 318 | 121 |
| Depreciation & amort. | -0 | -16 | -16 | -70 | -70 | -70 | -70 | -70 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -768 | 30 | -93 | -30 | -168 | -300 | -569 | -1.494 | 284 | -27 | -56 | 318 | 121 |
| Net financials | -30 | 141 | 154 | 648 | 684 | -288 | -131 | -225 | -18 | 0 | 0 | 0 | 0 |
| Profit before tax | -798 | 171 | 62 | 618 | 516 | -588 | -700 | -1.719 | 266 | -27 | -56 | 318 | 121 |
| Tax | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 27 |
| Net profit | -798 | 171 | 62 | 631 | 516 | -588 | -700 | -1.719 | 266 | -27 | -56 | 248 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.239 | 3.077 | 2.108 | 2.868 | 3.372 | 2.392 | 1.242 | 764 | 1.126 | 309 | 145 | 92 | 18 |
| Equity | 1.549 | 1.720 | 1.782 | 2.413 | 2.878 | 2.239 | 239 | -1.480 | -1.214 | -1.241 | -1.298 | -1.050 | -955 |
| Long-term debt | 1.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 1.356 | 325 | 455 | 493 | 153 | 1.003 | 2.244 | 2.340 | 1.551 | 1.443 | 1.142 | 974 |
| Total debt | 1.689 | 1.356 | 325 | 455 | 493 | 153 | 1.003 | 2.244 | 2.340 | 1.551 | 1.443 | 1.142 | 974 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mardahl Amstrup | Board of Directors | 0 companies |
| Brian Jørgensen | Board of Directors | 0 companies |
| Ole Hjelt | Chairman | 0 companies |
| Howard Willy Røhl | Board of Directors | 0 companies |