Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CISCO SYSTEMS DANMARK ApS
APS
Active
CVR 20456078
Lautrupsgade 7, 2100
København Ø
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1997 · 28 years old
145 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
CISCO SYSTEMS DANMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
345M
259M
172M
86M
0M
2020: 249M
249M
2020
2021: 267M (+7% vs 2020)
267M
+7%
2021
2022: 266M (0% vs 2021)
266M
0%
2022
2023: 277M (+4% vs 2022)
277M
+4%
2023
2024: 264M (-5% vs 2023)
264M
-5%
2024
EBITDA
DKK millions
36M
27M
18M
9M
0M
2020: 26M
26M
2020
2021: 26M (0% vs 2020)
26M
0%
2021
2022: 28M (+8% vs 2021)
28M
+8%
2022
2023: 29M (+4% vs 2022)
29M
+4%
2023
2024: 28M (-3% vs 2023)
28M
-3%
2024
Income statement
DKK thousands
Item
2024
2023
2022
2021
2020
Gross profit
264.066
276.514
266.050
267.070
248.586
Staff expenses
-236.292
-247.948
-237.596
-240.917
-222.225
EBITDA
27.774
28.566
28.454
26.153
26.361
Depreciation & amort.
-329
-252
-676
-785
-868
EBIT
27.445
28.314
27.778
25.368
25.493
Net financials
9.608
38.287
-225
-135
-100
Profit before tax
37.053
67.599
27.553
25.233
25.393
Tax
8.175
15.076
6.083
5.606
5.198
Net profit
28.878
52.523
21.470
19.627
20.195
Balance sheet
DKK thousands
Item
2024
2023
2022
2021
2020
Total assets
198.755
182.773
171.689
142.615
155.625
Equity
111.497
82.619
45.335
83.865
64.238
Long-term debt
0
0
0
0
0
Short-term debt
87.258
100.154
126.354
58.750
91.387
Total debt
87.258
100.154
126.354
58.750
91.387
Financial ratios
5-year trend
EBITDA margin (of gross profit)
10,5 %
This company
2020
2024
Equity ratio
56,1 %
This company
38,2 %
Market median
This company
Market median
47% above market
2020
2024
Return on equity
25,9 %
This company
18,4 %
Market median
This company
Market median
41% above market
2020
2024
Net profit margin (of gross profit)
10,9 %
This company
2020
2024
Asset turnover (of gross profit)
1,33×
This company
2020
2024
Debt / equity
0,78×
This company
0,62×
Market median
This company
Market median
26% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2023-08-01 – 2024-07-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-08-01 – 2023-07-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-08-01 – 2022-07-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-08-01 – 2021-07-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-08-01 – 2020-07-31
View
PDF
More on CISCO SYSTEMS DANMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network