| Revenue | DKK 7,6M | +17% |
| EBITDA | DKK 2,3M | +15% |
| Net profit | DKK 1,4M | -4% |
| Total assets | DKK 21,9M | -3% |
| Equity | DKK 6,3M | -1% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.257 | 6.572 | 7.472 | 9.634 | 19.737 | 6.874 | 6.306 | 6.166 | 6.864 | 8.685 | 7.630 | 6.498 | 7.612 |
| Staff expenses | -4.514 | -4.119 | -4.358 | -5.207 | -4.336 | -4.449 | -4.227 | -4.239 | -4.109 | -5.140 | -4.936 | -4.501 | -5.323 |
| EBITDA | 3.743 | 2.453 | 3.114 | 4.427 | 15.401 | 2.425 | 2.080 | 1.926 | 2.755 | 3.545 | 2.694 | 1.997 | 2.289 |
| Depreciation & amort. | -201 | -172 | -223 | -223 | -416 | -272 | -256 | -238 | -250 | -268 | -291 | -282 | -494 |
| EBIT | 3.542 | 2.282 | 2.891 | 4.204 | 14.985 | 2.153 | 1.824 | 1.688 | 2.505 | 3.277 | 2.403 | 1.715 | 1.795 |
| Net financials | 433 | 327 | 514 | 779 | 170 | 100 | 89 | 75 | 3 | 224 | 307 | 206 | 38 |
| Profit before tax | 3.975 | 2.608 | 3.406 | 4.983 | 15.156 | 2.253 | 1.913 | 1.763 | 2.507 | 3.501 | 2.710 | 1.921 | 1.833 |
| Tax | 994 | 657 | 862 | 1.130 | 3.351 | 548 | 433 | 402 | 573 | 786 | 616 | 447 | 420 |
| Net profit | 2.981 | 1.951 | 2.543 | 3.853 | 11.805 | 1.705 | 1.480 | 1.361 | 1.935 | 2.715 | 2.094 | 1.475 | 1.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.652 | 21.421 | 27.259 | 24.574 | 25.368 | 16.105 | 17.079 | 15.737 | 19.320 | 26.112 | 25.722 | 22.696 | 21.933 |
| Equity | 4.909 | 4.960 | 5.004 | 8.857 | 16.861 | 6.566 | 6.342 | 6.223 | 6.796 | 7.576 | 6.956 | 6.336 | 6.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.743 | 16.461 | 22.244 | 15.711 | 8.507 | 9.538 | 10.714 | 9.481 | 12.477 | 18.496 | 18.727 | 16.320 | 15.612 |
| Total debt | 14.743 | 16.461 | 22.244 | 15.711 | 8.507 | 9.538 | 10.714 | 9.481 | 12.477 | 18.496 | 18.727 | 16.320 | 15.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1998 | — | — |
LT Management | Management | 2003 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAUFMANN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kortegaard | Management | 0 companies |
| Lars Thomas Kaufmann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Poul Erik Brønsholm | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Eli Tommy Jensen | Board of Directors | 0 companies |
| Finn Sehstedt | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Chairman | 0 companies |
| Oscar Kaufmann | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |