| Revenue | DKK -192K | — |
| EBITDA | DKK -1,1M | +7% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 49,2M | -4% |
| Equity | DKK 49,2M | -4% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 481 | 522 | 480 | 482 | 458 | 502 | 473 | 466 | 492 | 349 | — | — | — | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.107 | -1.130 | -1.130 | -1.130 | -3.029 | -1.315 | -869 | -1.076 | -1.083 | -1.063 | -1.035 | -910 | -1.004 | -875 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -626 | -607 | -650 | -648 | -2.572 | -825 | -396 | -610 | -591 | -713 | 6.862 | -1.025 | -1.142 | -1.067 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 85 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -711 | -630 | -650 | -648 | -2.572 | -825 | -396 | -610 | -591 | -713 | 6.862 | -1.025 | -1.142 | -1.067 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.472 | 3.116 | 5.218 | 3.263 | 5.451 | 5.344 | 5.080 | 4.164 | 522 | 8.622 | 1.670 | 3.407 | 7.127 | 2.565 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.761 | 2.486 | 4.568 | 2.616 | 2.879 | 4.519 | 4.684 | 3.554 | -68 | 7.909 | 805 | 2.382 | 5.985 | 1.498 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 398 | 131 | 501 | 208 | -0 | 416 | 415 | 398 | -306 | 1.172 | -202 | -0 | 521 | 330 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.363 | 2.355 | 4.067 | 2.408 | 2.879 | 4.103 | 4.269 | 3.156 | 238 | 6.737 | 1.007 | 2.382 | 5.464 | 1.168 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.543 | 44.127 | 47.314 | 47.201 | 50.436 | 52.668 | 55.101 | 56.085 | 52.710 | 58.553 | 48.363 | 45.971 | 51.399 | 49.216 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 41.080 | 42.035 | 46.102 | 46.510 | 47.788 | 51.791 | 54.060 | 55.216 | 52.454 | 57.192 | 48.199 | 45.581 | 50.984 | 49.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.463 | 2.092 | 1.213 | 692 | 2.648 | 876 | 1.041 | 869 | 256 | 1.361 | 164 | 390 | 415 | 65 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.463 | 2.092 | 1.213 | 692 | 2.648 | 876 | 1.041 | 869 | 256 | 1.361 | 164 | 390 | 415 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Adolf Thirup | Board of Directors | 0 companies |
| Martin Thirup Christensen | Board of Directors | 0 companies |
| Niels Bech Christensen | Board of Directors | 0 companies |
| Ulla Thirup | Board of Directors | 0 companies |
| Pernille Thirup Christensen | Board of Directors | 0 companies |
| Christine Thirup Christensen | Chairman | 0 companies |
| Claes Jørgen Harvald | Chairman | 0 companies |