| Revenue | DKK -6K | +7% |
| EBITDA | DKK -6K | -7% |
| Net profit | DKK -6K | -7% |
| Total assets | DKK 79K | -7% |
| Equity | DKK 75K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | 17 | 1 | 15 | -6 | 4 | -0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 11 | -5 | 9 | -11 | -2 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Tax | 3 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | -5 | 8 | -11 | -2 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 322 | 320 | 298 | 295 | 125 | 119 | 112 | 106 | 100 | 95 | 90 | 84 | 79 |
| Equity | 286 | 231 | 190 | 128 | 126 | 119 | 113 | 106 | 101 | 96 | 91 | 86 | 80 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 90 | 130 | 170 | 169 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 |
| Total debt | 55 | 90 | 130 | 170 | 169 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 1997 | — | — |
| Audit | 1997 | — | — | |
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Mørk | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |