| Revenue | DKK -45K | -1% |
| EBITDA | DKK -45K | +1% |
| Net profit | DKK -1,1M | -195% |
| Total assets | DKK 33M | -5% |
| Equity | DKK 30,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -59 | -12 | -14 | -10 | -22 | 43.522 | 48.423 | 67.562 | -32 | -83 | -38 | -45 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -32.105 | -43.649 | -61.212 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -59 | -12 | -14 | -10 | -22 | 11.417 | 4.760 | 6.270 | -32 | -83 | -38 | -45 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2.865 | -3.463 | -4.417 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -59 | -12 | -14 | -10 | -22 | 8.552 | 1.298 | 1.853 | -32 | -83 | -38 | -45 | -45 |
| Net financials | 2.460 | 580 | 1.187 | 1.173 | 3.291 | 3.983 | -114 | 5.645 | -1.827 | 4.689 | -222 | 1.228 | 1.396 | -657 |
| Profit before tax | 2.390 | 521 | 1.175 | 1.160 | 3.281 | 3.961 | 8.438 | 6.943 | 27 | 4.657 | -305 | 1.190 | 1.351 | -702 |
| Tax | 19 | 34 | 47 | 65 | 53 | 182 | 1.894 | 435 | 31 | 506 | -649 | -83 | 223 | 372 |
| Net profit | 2.371 | 487 | 1.128 | 1.095 | 3.228 | 3.779 | 6.544 | 6.508 | -4 | 4.151 | 344 | 1.272 | 1.128 | -1.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.279 | 11.500 | 12.327 | 13.054 | 16.095 | 20.606 | 51.736 | 84.368 | 81.877 | 34.668 | 33.484 | 35.214 | 34.590 | 32.998 |
| Equity | 10.815 | 11.201 | 12.030 | 12.525 | 15.352 | 18.632 | 27.034 | 33.060 | 31.134 | 32.059 | 30.903 | 31.725 | 31.803 | 30.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.150 | 13.271 | 15.479 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 298 | 297 | 529 | 742 | 1.975 | 15.557 | 34.613 | 31.511 | 2.609 | 2.581 | 3.489 | 2.787 | 2.769 |
| Total debt | 464 | 298 | 297 | 529 | 742 | 1.975 | 21.707 | 47.885 | 46.990 | 2.609 | 2.581 | 3.489 | 2.787 | 2.769 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|