| Revenue | DKK 29,9M | -22% |
| EBITDA | DKK 10M | -44% |
| Net profit | DKK 4,3M | -61% |
| Total assets | DKK 56,3M | -9% |
| Equity | DKK 28,2M | -19% |
| Employees | 69 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.243 | 59.809 | 58.569 | 65.212 | 62.095 | 67.439 | 72.838 | 67.816 | 83.139 | 28.168 | 35.688 | 38.207 | 29.887 |
| Staff expenses | -23.671 | -23.210 | -24.501 | -24.180 | -26.485 | -26.844 | -29.352 | -30.426 | -30.597 | -32.347 | -34.152 | -35.918 | -35.178 |
| EBITDA | 8.290 | 8.525 | 6.561 | 10.521 | 7.558 | 8.933 | 12.039 | 4.751 | 14.198 | 10.596 | 16.464 | 17.740 | 9.989 |
| Depreciation & amort. | -2.803 | -3.084 | -3.025 | -3.039 | -2.172 | -1.725 | -1.724 | -2.078 | -2.366 | -2.247 | -2.382 | -2.835 | -3.428 |
| EBIT | 5.487 | 5.441 | 3.536 | 7.481 | 5.386 | 7.208 | 10.316 | 2.673 | 11.832 | 8.350 | 14.082 | 14.905 | 6.561 |
| Net financials | -426 | -188 | -404 | -363 | -386 | -284 | -317 | -447 | -286 | -468 | -546 | -374 | -1.023 |
| Profit before tax | 3.178 | 5.841 | 4.164 | 7.116 | 5.009 | 7.457 | 10.009 | 2.271 | 11.571 | 7.882 | 13.536 | 14.531 | 5.537 |
| Tax | 605 | 1.438 | 972 | 1.582 | 1.110 | 1.641 | 2.223 | 528 | 2.568 | 1.776 | 2.999 | 3.332 | 1.197 |
| Net profit | 2.573 | 4.403 | 3.192 | 5.534 | 3.899 | 5.816 | 7.786 | 1.743 | 9.003 | 6.106 | 10.537 | 11.199 | 4.340 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.496 | 44.417 | 45.005 | 48.665 | 48.021 | 50.252 | 53.485 | 56.315 | 57.147 | 50.085 | 52.207 | 61.667 | 56.250 |
| Equity | 24.875 | 23.378 | 24.570 | 28.104 | 27.153 | 30.969 | 34.755 | 30.498 | 34.501 | 29.606 | 34.144 | 34.843 | 28.183 |
| Long-term debt | 14.364 | 13.501 | 13.044 | 11.445 | 10.600 | 9.737 | 9.155 | 11.753 | 9.984 | 8.182 | 6.345 | 4.473 | 3.553 |
| Short-term debt | 6.973 | 6.288 | 6.234 | 8.035 | 9.013 | 8.082 | 7.887 | 12.304 | 10.850 | 10.416 | 9.580 | 19.905 | 21.527 |
| Total debt | 21.338 | 19.789 | 19.278 | 19.481 | 19.613 | 17.818 | 17.042 | 24.057 | 20.834 | 18.598 | 15.925 | 24.379 | 25.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Founder | Founder | 1997 | — | — |
BW Founder | Founder | 1997 | — | — |
CB Founder | Founder | 1997 | — | — |
PP Founder | Founder | 1997 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GL Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
TPEPJ Holding A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Otto Jensen | Founder | 0 companies |
| Bent Wendelboe | Founder | 0 companies |
| Christian Brandt Carstensen | Founder | 0 companies |
| Poul-Erik Pedersen | Founder | 0 companies |
| Nils Erik Bundgaard | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Claus Wendelboe | Board of Directors | 0 companies |
| Marcus Bjurman | Board of Directors | 0 companies |
| Morten Østergaard | Board of Directors | 0 companies |
| Preben Majdahl Nielsen | Board of Directors | 0 companies |
| Frank Møller Nielsen | Chairman | 0 companies |
| Bo Vestergaard | Board of Directors | 0 companies |
| Anna Maria Bergström | Chairman | 0 companies |
| Erik Andersen | Chairman | 0 companies |
| Anna Therese Christina Wilson | Chairman | 0 companies |
| Jan Erik Olof Nordin | Board of Directors | 0 companies |
| Lars-Erik Ingvar Rydell | Chairman | 0 companies |
| Mika Olavi Purhonen | Board of Directors | 0 companies |
| Tom Nichlas Essner | Board of Directors | 0 companies |
| Emma Sophia Dernulf | Board of Directors | 0 companies |
| Rolf Ove Stefan Sandin | Board of Directors | 0 companies |