| Revenue | DKK 136K | -17629% |
| EBITDA | DKK 16K | +114% |
| Net profit | DKK 820K | -7% |
| Total assets | DKK 15,8M | +4% |
| Equity | DKK 15,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 136 | 72 | -182 | -81 | 112 | 225 | -1 | 136 |
| Staff expenses | -120 | -120 | -121 | -121 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -26 | 50 | 96 | 295 | -2 | 16 | -48 | -302 | -201 | -8 | 105 | -121 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 50 | 96 | 295 | -2 | 16 | -48 | -302 | -201 | -8 | 105 | -121 | 16 |
| Net financials | 1.145 | 665 | 613 | 1.469 | 288 | 706 | -862 | 1.510 | 520 | 1.132 | -676 | 1.034 | 1.097 |
| Profit before tax | 993 | 517 | 457 | 1.314 | 134 | 548 | -1.027 | 1.350 | 357 | 972 | -827 | 878 | 936 |
| Tax | 216 | 80 | 51 | 206 | 1 | 82 | -0 | 239 | 87 | 180 | -0 | -0 | 116 |
| Net profit | 776 | 437 | 405 | 1.108 | 133 | 466 | -1.027 | 1.111 | 270 | 792 | -827 | 878 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.329 | 13.736 | 14.131 | 15.427 | 14.753 | 15.099 | 13.844 | 15.174 | 15.121 | 15.716 | 14.732 | 15.190 | 15.812 |
| Equity | 13.138 | 13.412 | 13.651 | 14.759 | 14.724 | 15.018 | 13.814 | 14.905 | 14.992 | 15.584 | 14.556 | 15.062 | 15.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 325 | 480 | 669 | 29 | 81 | 29 | 269 | 130 | 133 | 175 | 128 | 129 |
| Total debt | 190 | 325 | 480 | 669 | 29 | 81 | 29 | 269 | 130 | 133 | 175 | 128 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 1997 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |