| Revenue | DKK 2,4M | -21% |
| EBITDA | DKK 424K | -86% |
| Net profit | DKK 186K | -91% |
| Total assets | DKK 23,1M | +8% |
| Equity | DKK 5,2M | +4% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 488 | 219 | 1.271 | 3.072 | 2.424 |
| Staff expenses | -40 | -22 | -97 | -0 | -2.000 |
| EBITDA | 448 | 197 | 1.368 | 3.072 | 424 |
| Depreciation & amort. | -227 | -226 | -124 | -114 | -5 |
| EBIT | 221 | -29 | 1.244 | 2.957 | 419 |
| Net financials | -8 | -14 | -564 | -417 | -180 |
| Profit before tax | 213 | -43 | 681 | 2.541 | 240 |
| Tax | 35 | -10 | 150 | 559 | 54 |
| Net profit | 178 | -34 | 531 | 1.982 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.756 | 15.341 | 19.924 | 21.459 | 23.150 |
| Equity | 1.986 | 1.953 | 3.056 | 5.038 | 5.224 |
| Long-term debt | 4 | 28 | 168 | 577 | 47 |
| Short-term debt | 11.700 | 13.331 | 16.690 | 15.843 | 17.879 |
| Total debt | 11.704 | 13.360 | 16.858 | 16.421 | 17.926 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2026 |
| Former (4) | ||
PB Management | Management | 1997 – 1998 |
OG Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
NL Management | Management | 2024 – 2026 |
KB Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (13) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2011 – 2022 | |
| Chairman | 1997 – 1998 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ove Georg Rasmussen | Chief Executive Officer | 0 companies |
| Nikolaj Langelund Roushmann | Management | 0 companies |
| Karsten Bæk Pedersen | Management | 0 companies |
| Holger Bøgebjerg Sørensen | Management | 0 companies |
| Sine Myrnes-Østergaard | Board of Directors | 0 companies |
| Lars Langhoff | Board of Directors | 0 companies |
| Henrik Skov Hansen Zederkof | Board of Directors | 0 companies |
| Jens Peter Rønde Lenith | Chairman | 0 companies |
| Christoffer Schiøler Bøgebjerg Sørensen | Board of Directors | 0 companies |
| Lars Vesten Drescher | Board of Directors | 0 companies |
| Klaus Termansen | Chairman | 0 companies |
| Anne Margrethe Bendix Haugaard Sørensen | Board of Directors | 0 companies |
| Anni Kohl Donner | Board of Directors | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |
| Erik Filsø Pedersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Allan Kling-Petersen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Jens Anker Bøje | Chairman | 0 companies |