| Revenue | DKK 7,5M | -36% |
| EBITDA | DKK 27,3M | +132% |
| Net profit | DKK 20,9M | +353% |
| Total assets | DKK 107,8M | +83% |
| Equity | DKK 66M | +183% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.604 | 4.368 | 5.661 | 5.053 | 6.447 | 5.380 | 5.900 | 6.132 | 6.422 | 7.085 | 7.187 | 11.769 | 7.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.604 | 4.368 | 5.661 | 4.685 | 6.447 | 5.380 | 5.900 | 6.132 | 6.389 | 7.085 | 7.187 | 11.769 | 27.270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.722 | 1.744 | -1.719 | -3.913 | -6.730 | -2.233 | -2.258 | -2.278 | -2.463 | -2.511 | -2.363 | -2.387 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.882 | 2.624 | 3.942 | 772 | -283 | 3.147 | 3.642 | 3.854 | 3.926 | 4.574 | 4.824 | 9.382 | 27.270 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.094 | 980 | -4.436 | 562 | -1.416 | -950 | -1.292 | -1.490 | -871 | -721 | -966 | -894 | -486 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.212 | 3.604 | -692 | 1.278 | -1.703 | 2.197 | 2.350 | 2.363 | 3.055 | 3.853 | 3.857 | 8.489 | 26.784 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 869 | 374 | 675 | -198 | -365 | 435 | 525 | 512 | 697 | 851 | 849 | 3.886 | 5.926 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.081 | 3.230 | -1.367 | 1.476 | -1.338 | 1.761 | 1.824 | 1.852 | 2.358 | 3.003 | 3.008 | 4.603 | 20.858 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.450 | 77.197 | 66.422 | 64.554 | 56.637 | 56.252 | 52.387 | 62.129 | 66.725 | 63.576 | 64.119 | 58.944 | 107.822 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.680 | 19.525 | 18.437 | 20.203 | 17.156 | 14.737 | 14.850 | 16.264 | 18.303 | 22.160 | 22.222 | 23.334 | 66.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.829 | 42.287 | 39.047 | 35.542 | 31.354 | 30.228 | 28.371 | 24.122 | 35.495 | 29.671 | 31.707 | 25.960 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.117 | 14.776 | 8.939 | 8.810 | 8.127 | 11.287 | 9.165 | 21.744 | 12.927 | 11.745 | 10.190 | 9.046 | 28.631 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.946 | 57.063 | 47.986 | 44.352 | 39.481 | 41.515 | 37.536 | 45.865 | 48.422 | 41.416 | 41.897 | 35.006 | 28.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
JK Management | Management | 2024 | — | — |
CO Management | Management | 2025 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. FRIIS ApS | Company | 100.0% | 100.0% | 2025 |
JAN KOCH MØLLER HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
J. BLACH PETERSEN BUSINESS DEVELOPMENT A/S | Company | 33.3% | 33.3% | 2020 |
Koch, Møller & Riis Holding ApS | Company | 33.3% | 33.3% | 2023 |
SME Ejendomme A/S | Company | 25.0% | 25.0% | 2018 |
HANS HOLM HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
JOHANNES MØLLER HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jan Koch Møller | Management | 0 companies |
| Christian Obitsø Friis | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans Holm | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Niels Ove Hessellund Arkil | Deputy Chairman | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Peter Krarup Nielsen | Board of Directors | 0 companies |
| Johannes Møller | Board of Directors | 0 companies |
| Lisbet Jørgensen | Board of Directors | 0 companies |
| Kasper Bjergstrøm Friis | Chairman | 0 companies |
| Per Knudsen | Chairman | 0 companies |
| Christoffer Friis Blach-Petersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |