| Revenue | DKK 19K | -77% |
| EBITDA | DKK -6K | -110% |
| Net profit | DKK 15K | -78% |
| Total assets | DKK 1M | -13% |
| Equity | DKK 825K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 74 | 74 | 72 | 84 | 74 | 87 | 209 | 65 | 65 | 196 | 158 | 82 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 74 | 74 | 72 | 84 | 74 | 87 | 209 | 58 | 65 | 196 | 158 | 62 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 74 | 74 | 72 | 84 | 74 | 87 | 209 | 58 | 65 | 196 | 158 | 62 | -6 |
| Net financials | -11 | 0 | 2 | -4 | -7 | -2 | -3 | 0 | 2 | -2 | -0 | 4 | 26 | 25 |
| Profit before tax | 57 | 75 | 78 | 60 | 77 | 72 | 83 | 209 | 59 | 63 | 196 | 162 | 88 | 19 |
| Tax | 14 | 19 | 12 | 15 | 17 | 16 | 18 | 46 | 13 | 14 | 43 | 36 | 19 | 4 |
| Net profit | 42 | 56 | 66 | 45 | 60 | 56 | 65 | 163 | 46 | 49 | 153 | 127 | 68 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 998 | 1.041 | 911 | 810 | 831 | 859 | 1.033 | 1.043 | 765 | 954 | 1.092 | 1.173 | 1.024 |
| Equity | 234 | 290 | 357 | 252 | 212 | 268 | 333 | 496 | 542 | 591 | 745 | 871 | 940 | 825 |
| Long-term debt | 604 | 578 | 544 | 537 | 479 | 419 | 393 | 354 | 315 | 12 | 11 | 14 | 12 | 0 |
| Short-term debt | 93 | 82 | 95 | 73 | 65 | 87 | 71 | 87 | 89 | 63 | 68 | 54 | 62 | 33 |
| Total debt | 697 | 660 | 639 | 611 | 545 | 506 | 464 | 441 | 404 | 75 | 79 | 68 | 73 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HS Management | Management | 1998 | — | — |
KH Management | Management | 2000 | — | — |
LD Management | Management | 2025 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RDL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Steen Dudek | Management | 0 companies |
| Knud Hansen | Management | 0 companies |
| Lise Dantzer | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jørgen Peter Wind | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |