| Revenue | DKK 671K | +149% |
| EBITDA | DKK -41K | +98% |
| Net profit | DKK -12K | +99% |
| Total assets | DKK 17,8M | -8% |
| Equity | DKK 17,5M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 628 | 71 | 474 | 269 | 671 |
| Staff expenses | -1.216 | -1.241 | -853 | -752 | -706 |
| EBITDA | -844 | -1.687 | -477 | -2.319 | -41 |
| Depreciation & amort. | -26 | 2 | -0 | -0 | -0 |
| EBIT | -871 | -1.689 | -477 | -2.319 | -41 |
| Net financials | -467 | 63 | 675 | -32 | 42 |
| Profit before tax | -1.338 | -1.626 | 198 | -2.351 | 0 |
| Tax | -300 | -301 | -114 | -104 | 13 |
| Net profit | -1.037 | -1.324 | 312 | -2.247 | -12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.301 | 22.527 | 22.216 | 19.291 | 17.838 |
| Equity | 21.797 | 20.473 | 20.785 | 17.588 | 17.525 |
| Long-term debt | 1.749 | 178 | 172 | 190 | 190 |
| Short-term debt | 3.346 | 1.769 | 1.259 | 1.513 | 123 |
| Total debt | 5.095 | 1.946 | 1.431 | 1.703 | 313 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 1997 – 1998 |
HA Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2026 | |
| Chairman | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Michael Christensen | Chairman | 0 companies |