| Revenue | DKK -674 | -95% |
| EBITDA | DKK -674 | +95% |
| Net profit | DKK -19K | -109% |
| Total assets | DKK 647K | +75% |
| Equity | DKK -400K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 21 | -5 | -6 | -9 | -8 | -9 | -12 | -9 | -9 | -5 | -6 | -13 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 23 | -4 | -6 | -9 | -8 | -9 | -12 | -9 | -9 | -5 | -6 | -13 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 23 | -4 | -6 | -9 | -8 | -9 | -12 | -9 | -9 | -5 | -6 | -13 | -1 |
| Net financials | -67 | 80 | -6 | 139 | 108 | -2 | -47 | -20 | 48 | -4 | -22 | -23 | 222 | -24 |
| Profit before tax | -63 | 103 | -11 | 133 | 99 | -9 | -56 | -32 | 39 | -13 | -27 | -28 | 209 | -24 |
| Tax | 1 | 5 | 0 | 0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -2 | -5 |
| Net profit | -64 | 97 | -11 | 133 | 82 | -9 | -56 | -32 | 39 | -13 | -27 | -9 | 211 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 15 | 16 | 17 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 20 | 370 | 647 |
| Equity | -590 | 688 | -699 | -566 | -484 | -493 | -550 | -582 | -543 | -556 | -583 | -592 | -381 | -400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | -461 | 467 | 474 | 484 | 494 | 565 | 582 | 543 | 556 | 583 | 612 | 751 | 1.047 |
| Total debt | 399 | -461 | 467 | 474 | 484 | 494 | 565 | 582 | 543 | 556 | 583 | 612 | 751 | 1.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindegaard | Management | 0 companies |