| Revenue | DKK -72K | +5% |
| EBITDA | DKK -174K | -2% |
| Net profit | DKK -622K | -125% |
| Total assets | DKK 12,1M | -15% |
| Equity | DKK 11,1M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 120 | 83 | 47 | -6 | -37 | -11 | -37 | -53 | -51 | -71 | -56 | -69 | -72 |
| Staff expenses | -0 | -0 | -0 | -102 | -191 | -221 | -282 | -177 | -102 | -102 | -102 | -102 | -102 | -102 |
| EBITDA | 339 | 120 | 0 | -303 | -263 | -264 | -293 | -214 | -155 | -153 | -173 | -158 | -171 | -174 |
| Depreciation & amort. | -412 | -164 | -0 | -0 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -44 | 0 | -303 | -370 | -264 | -293 | -214 | -155 | -153 | -173 | -158 | -171 | -174 |
| Net financials | 2.793 | -1.502 | 907 | 1.753 | 139 | -164 | -578 | -501 | -126 | 3.068 | -1.166 | 1.907 | 3.312 | -448 |
| Profit before tax | 2.719 | -1.546 | 908 | 1.450 | -232 | 997 | -180 | -61 | 1.255 | 2.916 | -1.339 | 1.749 | 3.141 | -622 |
| Tax | 266 | -208 | 1 | 78 | -0 | -0 | -0 | -0 | -0 | 642 | -0 | 96 | 693 | -0 |
| Net profit | 2.453 | -1.338 | 907 | 1.372 | -350 | 855 | -191 | -131 | 1.054 | 2.274 | -1.339 | 1.653 | 2.449 | -622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.333 | 11.714 | 12.299 | 12.933 | 12.439 | 12.068 | 10.703 | 10.313 | 11.258 | 13.349 | 11.515 | 11.761 | 14.162 | 12.096 |
| Equity | 11.830 | 11.439 | 200 | 200 | 11.797 | 11.852 | 9.961 | 9.725 | 10.671 | 12.444 | 10.992 | 11.380 | 12.479 | 11.107 |
| Long-term debt | 0 | 30 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 246 | 32 | 210 | 642 | 216 | 742 | 588 | 587 | 905 | 522 | 381 | 1.683 | 989 |
| Total debt | 285 | 276 | 32 | 256 | 642 | 216 | 742 | 588 | 587 | 905 | 522 | 381 | 1.683 | 989 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|