| Revenue | DKK -7,4M | — |
| EBITDA | DKK -9M | -32% |
| Net profit | DKK 9,1M | -99% |
| Total assets | DKK 1,3B | -1% |
| Equity | DKK 781M | -39% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195.961 | 198.806 | 234.308 | 258.852 | 273.293 | 323.999 | 327.153 | 341.647 | 0 | 0 | — | 0 | -7.355 |
| Staff expenses | -61.404 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.598 | -1.669 |
| EBITDA | 29.059 | 15.992 | 29.132 | 32.199 | 39.147 | 65.109 | 61.106 | 72.402 | -2.722 | -3.133 | -3.794 | -6.860 | -9.024 |
| Depreciation & amort. | -0 | -0 | -15.488 | -21.772 | -25.940 | -29.821 | -30.392 | -24.657 | -0 | -0 | -0 | -0 | -75 |
| EBIT | 29.059 | 15.992 | 13.644 | 10.427 | 13.207 | 35.288 | 30.715 | 47.746 | -2.722 | -3.133 | -3.794 | -6.860 | -9.099 |
| Net financials | 4.267 | -2.058 | 18.611 | -5.108 | 2.409 | -2.359 | 5.048 | -4.627 | 95.575 | 63.271 | 35.574 | 886.303 | 20.232 |
| Profit before tax | 33.326 | 13.933 | 32.255 | 5.319 | 15.616 | 32.929 | 35.763 | 43.118 | 92.853 | 60.138 | 31.780 | 879.443 | 11.133 |
| Tax | 9.462 | 2.522 | 6.032 | 946 | 4.316 | 7.234 | 8.070 | 9.656 | 2.698 | 827 | -1.786 | 23.980 | 1.613 |
| Net profit | 23.864 | 11.411 | 26.223 | 4.373 | 11.300 | 25.695 | 27.693 | 33.462 | 90.155 | 59.311 | 33.566 | 855.157 | 9.094 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284.827 | 307.649 | 357.569 | 362.402 | 358.322 | 368.617 | 370.356 | 375.593 | 372.371 | 416.458 | 432.202 | 1.296.050 | 1.277.149 |
| Equity | 193.252 | 198.424 | 219.010 | 217.649 | 236.803 | 255.926 | 272.280 | 290.214 | 354.775 | 404.397 | 426.747 | 1.271.904 | 780.998 |
| Long-term debt | 29.637 | 26.873 | 24.594 | 22.841 | 20.946 | 19.023 | 17.096 | 20.043 | 0 | 0 | 0 | 0 | 472.997 |
| Short-term debt | 38.453 | 56.210 | 78.847 | 85.292 | 77.549 | 72.413 | 62.682 | 51.403 | 17.596 | 1.206 | 5.455 | 24.146 | 23.154 |
| Total debt | 68.090 | 83.082 | 103.441 | 108.133 | 98.495 | 91.436 | 79.777 | 71.447 | 17.596 | 1.206 | 5.455 | 24.146 | 496.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 1997 | — | — |
MP Management | Management | 2009 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tines Penge Mellemholding ApS | Company | 25.0% | 25.0% | 2023 |
Rasper Mellemholding ApS | Company | 25.0% | 25.0% | 2023 |
Maspa Mellemholding ApS | Company | 25.0% | 25.0% | 2023 |
BØPA ApS | Company | 10.0% | 10.0% | 2016 |
BØPA ApS | Company | 33.3% | 33.3% | 2014 |
MASPA ApS | Company | 25.0% | 25.0% | 2016 |
Fælles Mellemholding 2023 ApS | Company | 90.0% | 90.0% | 2023 |
BØPA 2 ApS | Company | 25.0% | 25.0% | 2016 |
RASPER ApS | Company | 25.0% | 25.0% | 2016 |
TINES PENGE ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Pauli Christiansen | Founder | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Pauli Christiansen | Chairman | 0 companies |
| Jette Bøwadt Christiansen | Board of Directors | 0 companies |
| Tine Bøwadt Christiansen | Board of Directors | 0 companies |