| Revenue | DKK -249K | +14% |
| EBITDA | DKK -249K | -14% |
| Net profit | DKK -3,9M | -3% |
| Total assets | DKK 114,8M | -3% |
| Equity | DKK 98,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -65 | -73 | -127 | -553 | -551 | -351 | -406 | -515 | -118 | -189 | -220 | -249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -65 | -73 | -127 | -553 | -551 | -351 | -406 | -515 | -118 | -189 | -220 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -27 | -18 | -93 | -23 | -13 | -5 | -5 | -5 |
| EBIT | -17 | -65 | -73 | -127 | -553 | -578 | -369 | -499 | -537 | -131 | -194 | -225 | -254 |
| Net financials | 1.865 | 12.886 | 10.658 | 3.232 | 19.754 | 6.047 | 3.875 | 4.798 | 11.867 | 20.862 | 2.300 | -3.626 | -3.711 |
| Profit before tax | 1.834 | 12.730 | 10.483 | 3.098 | 19.188 | 5.449 | 3.447 | 4.299 | 11.329 | 20.731 | 2.106 | -3.851 | -3.965 |
| Tax | -22 | 3 | -62 | -70 | -78 | -168 | -72 | -608 | -149 | -55 | -63 | -76 | -66 |
| Net profit | 1.856 | 12.726 | 10.545 | 3.168 | 19.266 | 5.617 | 3.519 | 4.907 | 11.478 | 20.786 | 2.170 | -3.774 | -3.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.020 | 68.051 | 79.107 | 65.508 | 97.622 | 102.201 | 108.958 | 105.687 | 111.209 | 124.316 | 121.414 | 118.398 | 114.828 |
| Equity | 42.398 | 54.050 | 63.036 | 61.204 | 79.470 | 83.087 | 84.606 | 87.513 | 95.491 | 111.277 | 107.447 | 102.173 | 98.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.238 | 13.903 | 15.988 | 4.220 | 18.068 | 18.790 | 23.958 | 18.077 | 15.619 | 12.938 | 13.864 | 16.134 | 16.513 |
| Total debt | 5.238 | 13.903 | 15.988 | 4.220 | 18.068 | 18.790 | 23.958 | 18.077 | 15.619 | 12.938 | 13.864 | 16.134 | 16.513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 10.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|