| Revenue | DKK -12K | -105% |
| EBITDA | DKK -12K | -105% |
| Net profit | DKK -12K | -107% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 246 | 243 | 248 | 265 | 251 | 213 | 255 | 226 | 240 | 248 | 208 | 246 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 246 | 392 | 237 | 280 | 251 | 213 | 295 | 246 | 230 | 259 | 247 | 216 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 246 | 392 | 237 | 280 | 251 | 213 | 295 | 246 | 230 | 259 | 247 | 216 | -12 |
| Net financials | 19 | 125 | 104 | 1.336 | 165 | 437 | -4 | -0 | -4 | -3 | -2 | -2 | -2 | -3 |
| Profit before tax | 247 | 371 | 347 | 775 | 214 | 336 | 209 | 295 | 242 | 227 | 258 | 245 | 213 | -15 |
| Tax | 40 | 40 | 34 | 27 | 58 | 51 | 46 | 140 | 53 | 50 | 58 | 54 | 47 | -3 |
| Net profit | 207 | 331 | 313 | 748 | 155 | 285 | 163 | 155 | 188 | 176 | 200 | 191 | 166 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.187 | 5.369 | 5.186 | 5.806 | 5.839 | 5.697 | 3.383 | 4.015 | 3.384 | 3.413 | 3.673 | 3.727 | 3.926 | 3.980 |
| Equity | 3.481 | — | 4.125 | 4.573 | 4.728 | 5.013 | 2.797 | 2.951 | 2.480 | 2.656 | 2.856 | 2.847 | 3.014 | 3.002 |
| Long-term debt | 637 | 0 | 384 | 249 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 1.226 | 334 | 640 | 631 | 291 | 169 | 537 | 349 | 179 | 212 | 242 | 256 | 326 |
| Total debt | 1.395 | 1.226 | 717 | 889 | 740 | 291 | 169 | 537 | 349 | 179 | 212 | 242 | 256 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1997 | — | — |
FE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN JEPPESEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
FRPS Holding ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Jeppesen | Management | 0 companies |
| Finn Ekstrøm Petersson | Management | 0 companies |