| Revenue | — | — |
| EBITDA | DKK 8,5M | +115% |
| Net profit | DKK 8,3M | +110% |
| Total assets | DKK 21,1M | +56% |
| Equity | DKK 21,1M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.737 | -15 | -15 | -17 | 1.735 | — | — | — | — |
| Staff expenses | -6 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.731 | -23 | -15 | -17 | 1.735 | 1.941 | 26 | 3.958 | 8.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.731 | -23 | -15 | -17 | 1.735 | 1.941 | 26 | 3.958 | 8.514 |
| Net financials | 85 | -110 | -1.018 | 329 | 1.753 | 1.958 | 43 | 3.990 | 8.353 |
| Profit before tax | 17.844 | -133 | -1.034 | 313 | 1.735 | 1.941 | 26 | 3.974 | 8.337 |
| Tax | 14 | -0 | 42 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.830 | -133 | -1.076 | 313 | 1.735 | 1.941 | 26 | 3.974 | 8.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.514 | 7.387 | 6.311 | 5.886 | 7.623 | 9.564 | 9.590 | 13.563 | 21.100 |
| Equity | 7.465 | 7.372 | 6.296 | 5.871 | 7.606 | 9.546 | 9.572 | 13.546 | 21.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 15 | 15 | 15 | 17 | 17 | 17 | 17 | 17 |
| Total debt | 49 | 15 | 15 | 15 | 17 | 17 | 17 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ | Audit | 1997 | — | — |
MP Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profanum A/S | Company | 50.0% | 50.0% | 2011 |
AGA HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Jytte Corvenius Foli | Audit | 0 companies |
| Mads Pii | Management | 0 companies |
| Hans Peter Riggelsen | Chairman | 0 companies |
| Jens Christian Klausen | Chairman | 0 companies |
| Lars Clausen | Board of Directors | 0 companies |
| Eivind Frederik Kramme | Board of Directors | 0 companies |
| Tom Jacobsgaard | Chairman | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |