| Revenue | DKK 9M | -44% |
| EBITDA | DKK 2,7M | -30% |
| Net profit | DKK 2,1M | -22% |
| Total assets | DKK 8,5M | -41% |
| Equity | DKK 4,8M | +78% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 15.851 | 17.165 | 15.927 | 15.896 | 8.955 |
| Staff expenses | -10.202 | -11.061 | -12.077 | -12.013 | -6.241 |
| EBITDA | 5.649 | 6.104 | 3.849 | 3.883 | 2.714 |
| Depreciation & amort. | -278 | -323 | -403 | -319 | -0 |
| EBIT | 5.371 | 5.782 | 3.446 | 3.564 | 2.714 |
| Net financials | -5 | -18 | -31 | -42 | -6 |
| Profit before tax | 5.367 | 5.764 | 3.415 | 3.522 | 2.708 |
| Tax | 1.225 | 1.288 | 778 | 830 | 596 |
| Net profit | 4.142 | 4.476 | 2.637 | 2.692 | 2.112 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 20.043 | 24.361 | 19.881 | 14.481 | 8.489 |
| Equity | 7.489 | 8.664 | 7.702 | 2.712 | 4.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.514 | 15.656 | 12.139 | 11.729 | 3.664 |
| Total debt | 12.514 | 15.656 | 12.139 | 11.729 | 3.664 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TL Management | Management | 1997 – 2020 |
JO Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2003 – 2012 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 1997 – 1998 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Laisen | Management | 0 companies |
| Jan Olov Lundström | Management | 0 companies |
| Birgitte Laisen | Chairman | 0 companies |
| Magnus Nils Jönsson | Board of Directors | 0 companies |
| Odd Erik Sveen | Board of Directors | 0 companies |
| Arne Brix Pedersen | Chairman | 0 companies |
| Christoffer Morsing Laisen | Chairman | 0 companies |
| Henrik Østergaard | Board of Directors | 0 companies |
| John Erling Skjørshammer | Board of Directors | 0 companies |
| Leif Flemming Bakke | Board of Directors | 0 companies |
| Poul-Henning Hansen | Chairman | 0 companies |
| Jörgen Pehr Niclas Fredsson | Chairman | 0 companies |
| Helge Kjeilen | Board of Directors | 0 companies |
| Sebastian Morsing Laisen | Chairman | 0 companies |
| Per Einar Fagerlund | Board of Directors | 0 companies |