| Revenue | DKK 70,8M | +57% |
| EBITDA | DKK -12,8M | -36% |
| Net profit | DKK -11,4M | -34% |
| Total assets | DKK 75,5M | +86% |
| Equity | DKK 26,9M | +102% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.882 | -5.446 | 38.655 | 45.187 | 70.824 |
| Staff expenses | -2.463 | -1.631 | -0 | -0 | -0 |
| EBITDA | -5.345 | -7.077 | -3.472 | -9.410 | -12.772 |
| Depreciation & amort. | -2.281 | -3.703 | -0 | -0 | -0 |
| EBIT | -7.626 | -10.781 | -3.472 | -9.410 | -12.772 |
| Net financials | -1.408 | -851 | -523 | -1.504 | -2.348 |
| Profit before tax | -9.034 | -11.632 | -3.995 | -10.913 | -15.120 |
| Tax | 110 | -587 | -890 | -2.391 | -3.731 |
| Net profit | -9.144 | -11.045 | -3.105 | -8.522 | -11.390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.589 | 8.743 | 29.306 | 40.546 | 75.488 |
| Equity | -21.509 | 6.941 | 3.836 | 13.314 | 26.924 |
| Long-term debt | 290 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.808 | 1.802 | 25.470 | 27.232 | 48.563 |
| Total debt | 39.098 | 1.802 | 25.470 | 27.232 | 48.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2026 |
| Former (1) | ||
AM Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2013 – 2021 | |
| Deputy Chairman | 2016 – 2018 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ramstad | Management | 0 companies |
| Aksel Møller Karlsen | Management | 0 companies |
| Philip Torkild Foss | Board of Directors | 0 companies |
| Myrna Gamborg | Board of Directors | 0 companies |
| Henning Haahr | Board of Directors | 0 companies |
| Christoffer Stig Milling Gamborg | Board of Directors | 0 companies |
| Peter Michael Larsen Stevns | Board of Directors | 0 companies |
| Stig Gamborg | Deputy Chairman | 0 companies |
| Alexander Stig Gamborg | Board of Directors | 0 companies |
| Ivan Noes | Chairman | 0 companies |
| Anne Sophie Gamborg | Chairman | 0 companies |