| Revenue | DKK -29K | -100% |
| EBITDA | DKK -1,9M | -109% |
| Net profit | DKK -4,2M | -126% |
| Total assets | DKK 26,1M | -12% |
| Equity | DKK 13,1M | -24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -14 | — | -373 | -17 | -586 | 1.655 | 549 | 2.999 | -3.773 | 22.254 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.304 | -3.798 | -3.386 | -1.411 | -1.205 | -1.911 |
| EBITDA | -13 | -14 | -14 | -16 | -373 | -17 | -586 | 350 | -3.249 | -1.189 | -5.184 | 21.049 | -1.940 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -288 | -445 | -551 | -547 | -1.167 | -1.395 |
| EBIT | -13 | -14 | -14 | -16 | -373 | -17 | -613 | 62 | -3.693 | -1.739 | -5.731 | 19.882 | -3.335 |
| Net financials | -1.718 | -2.575 | -1.369 | -1.112 | -1.856 | -16.175 | 79.840 | -5.783 | -11.162 | -19.075 | -20.797 | -3.306 | -895 |
| Profit before tax | -1.731 | -2.588 | -1.383 | -1.129 | -2.228 | -16.192 | 79.227 | -5.721 | -14.855 | -20.814 | -26.528 | 16.576 | -4.230 |
| Tax | -250 | -107 | -235 | -247 | -0 | -99 | -208 | 349 | 170 | -0 | -0 | -0 | -0 |
| Net profit | -1.482 | -2.481 | -1.148 | -881 | -2.228 | -16.093 | 79.435 | -6.070 | -15.025 | -20.814 | -26.528 | 16.576 | -4.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.858 | 37.092 | 37.172 | 37.584 | 35.766 | 19.669 | 107.480 | 109.492 | 102.478 | 94.838 | 85.449 | 29.714 | 26.082 |
| Equity | 12.550 | 10.068 | 8.921 | 8.039 | 5.811 | -10.282 | 69.153 | 63.084 | 48.058 | 27.244 | 716 | 17.292 | 13.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.024 | 20.285 | 20.509 | 20.230 | 270 | 288 |
| Short-term debt | 26.308 | 27.024 | 28.252 | 29.545 | 29.955 | 29.950 | 38.327 | 26.126 | 21.461 | 32.275 | 49.502 | 12.153 | 12.733 |
| Total debt | 26.308 | 27.024 | 28.252 | 29.545 | 29.955 | 29.950 | 38.327 | 46.149 | 41.746 | 52.783 | 69.732 | 12.422 | 13.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 100.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gamborg | Founder | 0 companies |
| Myrna Gamborg | Board of Directors | 0 companies |
| Allano Falk Gamborg | Board of Directors | 0 companies |
| Knud Erik Gamborg | Board of Directors | 0 companies |