| Revenue | DKK 79K | -87% |
| EBITDA | DKK -44K | -110% |
| Net profit | DKK 57K | -89% |
| Total assets | DKK 5,8M | -10% |
| Equity | DKK 5M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 547 | 151 | 32 | 428 | -145 | 584 | 79 |
| Staff expenses | -182 | -152 | -142 | -131 | -131 | -123 | -122 |
| EBITDA | 365 | 91 | -110 | 297 | 137 | 461 | -44 |
| Depreciation & amort. | -261 | 46 | -89 | -96 | 207 | -24 | -19 |
| EBIT | 104 | 45 | -199 | 201 | -70 | 437 | -63 |
| Net financials | -2 | -43 | -26 | -25 | -9 | 176 | -15 |
| Profit before tax | 102 | 2 | -225 | 176 | -79 | 614 | -77 |
| Tax | -139 | 81 | -52 | -16 | -10 | 85 | -134 |
| Net profit | 241 | -80 | -173 | 192 | -69 | 528 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.850 | 6.582 | 6.235 | 6.381 | 5.864 | 6.454 | 5.778 |
| Equity | 5.574 | 5.186 | 5.013 | 5.205 | 4.972 | 5.500 | 4.982 |
| Long-term debt | 133 | 67 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 1.166 | 1.111 | 1.081 | 806 | 783 | 763 |
| Total debt | 194 | 1.233 | 1.111 | 1.081 | 806 | 783 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Flemming Flarup Jacobsen | Founder | 0 companies |
| Pauline Skytte Jespersen | Board of Directors | 0 companies |
| Panínguak' Hanne Alaufesen | Board of Directors | 0 companies |
| Connie Petersen Autzen | Board of Directors | 0 companies |