| Revenue | DKK -25K | -57% |
| EBITDA | DKK -25K | +57% |
| Net profit | DKK 659K | -19% |
| Total assets | DKK 10M | -5% |
| Equity | DKK 9,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -24 | -14 | -38 | -31 | -11 | -48 | -65 | -76 | -66 | -70 | -55 | -58 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -24 | -14 | -38 | -31 | -11 | -48 | -65 | -76 | -66 | -70 | -55 | -58 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -24 | -14 | -38 | -31 | -11 | -48 | -65 | -76 | -66 | -70 | -55 | -58 | -25 |
| Net financials | 188 | 284 | 1.041 | 2.258 | 3.078 | 2.573 | 411 | 816 | 412 | 3.290 | 2.256 | 1.127 | 1.012 | 681 |
| Profit before tax | 152 | 260 | 1.027 | 2.220 | 3.047 | 2.561 | 363 | 751 | 336 | 3.224 | 2.186 | 1.072 | 953 | 657 |
| Tax | -0 | -0 | -15 | -4 | -4 | -4 | 3 | 22 | -72 | 549 | 435 | 91 | 136 | -3 |
| Net profit | 152 | 260 | 1.041 | 2.225 | 3.051 | 2.565 | 360 | 728 | 408 | 2.675 | 1.751 | 981 | 817 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 538 | 1.190 | 3.415 | 5.965 | 8.031 | 7.541 | 7.602 | 7.293 | 10.638 | 11.776 | 11.846 | 10.620 | 10.043 |
| Equity | 256 | 136 | 1.178 | 3.402 | 5.953 | 8.018 | 6.378 | 6.906 | 7.115 | 9.390 | 10.290 | 10.671 | 9.888 | 9.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 402 | 13 | 13 | 13 | 12 | 1.163 | 696 | 178 | 1.248 | 1.485 | 1.175 | 731 | 345 |
| Total debt | 220 | 402 | 13 | 13 | 13 | 12 | 1.163 | 696 | 178 | 1.248 | 1.485 | 1.175 | 731 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Jørgen Andreasen | Founder | 0 companies |