| Revenue | DKK 276K | -479% |
| EBITDA | DKK 176K | +165% |
| Net profit | DKK 2M | +214% |
| Total assets | DKK 45,3M | -2% |
| Equity | DKK 44,8M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -413 | -15 | 227 | -73 | 276 |
| Staff expenses | -100 | -212 | -290 | -200 | -100 |
| EBITDA | -513 | -227 | -63 | -273 | 176 |
| Depreciation & amort. | -0 | -2.844 | -1.597 | -39 | -39 |
| EBIT | -513 | -3.071 | -1.660 | -312 | 137 |
| Net financials | 14.779 | -1.408 | 5.608 | 1.170 | 2.444 |
| Profit before tax | 14.266 | -4.478 | 3.948 | 858 | 2.581 |
| Tax | 3.118 | -996 | 1.894 | 230 | 610 |
| Net profit | 11.147 | -3.483 | 2.054 | 628 | 1.971 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.175 | 55.170 | 49.968 | 46.254 | 45.304 |
| Equity | 63.407 | 52.819 | 46.164 | 44.792 | 44.763 |
| Long-term debt | 41 | 241 | 276 | 267 | 237 |
| Short-term debt | 2.727 | 2.111 | 3.528 | 1.195 | 304 |
| Total debt | 2.768 | 2.351 | 3.804 | 1.462 | 541 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1997 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| P. C. Revision Registreret revisor Peter Brangstrup Christensen | Audit | 0 companies |