| Revenue | DKK 5,2M | -1% |
| EBITDA | DKK 245K | +32% |
| Net profit | DKK 88K | +872% |
| Total assets | DKK 5,3M | -5% |
| Equity | DKK 1,3M | +7% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.039 | 4.293 | 4.733 | 5.292 | 5.239 |
| Staff expenses | -3.867 | -4.315 | -4.693 | -5.105 | -4.994 |
| EBITDA | 171 | -21 | 40 | 187 | 245 |
| Depreciation & amort. | -85 | -167 | -172 | -216 | -217 |
| EBIT | 86 | -188 | -133 | -30 | 28 |
| Net financials | 18 | -34 | -37 | 18 | 60 |
| Profit before tax | 104 | -222 | -169 | -11 | 88 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 104 | -222 | -169 | -11 | 88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.397 | 5.402 | 5.817 | 5.549 | 5.287 |
| Equity | 1.657 | 1.434 | 1.265 | 1.254 | 1.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.741 | 3.967 | 4.552 | 4.295 | 3.945 |
| Total debt | 2.741 | 3.967 | 4.552 | 4.295 | 3.945 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LV Management | Management | 2021 |
AD Management | Management | 2017 |
SD Management | Management | 2010 |
| Former (3) | ||
NA Management | Management | 2010 – 2016 |
KD Chief Executive Officer | Chief Executive Officer | 1997 – 2017 |
PC Management | Management | 1997 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Vad Laxy Christensen | Management | 0 companies |
| Niels Aarre | Management | 0 companies |
| Anders Droob | Management | 0 companies |
| Sisse Droob Knudsen | Management | 0 companies |
| Keld Droob | Chief Executive Officer | 0 companies |
| Preben Christensen | Management | 0 companies |