| Revenue | DKK 350K | -13% |
| EBITDA | DKK 350K | -13% |
| Net profit | DKK 273K | -13% |
| Total assets | DKK 533K | -10% |
| Equity | DKK 474K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 485 | 412 | 281 | 288 | 304 | 244 | 280 | 179 | 315 | 181 | 283 | 403 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 463 | 485 | 412 | 281 | 288 | 304 | 244 | 280 | 179 | 315 | 181 | 283 | 403 | 350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 463 | 485 | 412 | 281 | 288 | 304 | 244 | 280 | 179 | 315 | 181 | 283 | 403 | 350 |
| Net financials | 4 | 9 | 5 | -2 | -0 | -0 | -1 | -2 | -2 | -3 | -2 | 0 | 1 | 0 |
| Profit before tax | 467 | 494 | 416 | 279 | 287 | 303 | 243 | 278 | 177 | 313 | 180 | 283 | 404 | 351 |
| Tax | 119 | 124 | 102 | 66 | 63 | 67 | 54 | 61 | 39 | 69 | 40 | 65 | 89 | 77 |
| Net profit | 348 | 370 | 314 | 213 | 224 | 236 | 189 | 217 | 138 | 244 | 140 | 218 | 315 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 623 | 575 | 429 | 467 | 471 | 423 | 464 | 365 | 501 | 374 | 462 | 589 | 533 |
| Equity | 549 | 571 | 515 | 414 | 425 | 437 | 390 | 418 | 339 | 445 | 341 | 419 | 516 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 52 | 60 | 15 | 42 | 34 | 33 | 46 | 26 | 56 | 33 | 43 | 73 | 58 |
| Total debt | 52 | 52 | 60 | 15 | 42 | 34 | 33 | 46 | 26 | 56 | 33 | 43 | 73 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
A Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| AALBORG | Audit | 0 companies |